| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.46B | 33.28B | 34.40B | 34.72B | 31.05B |
| Gross Profit | 8.13B | 8.70B | 8.85B | 8.86B | 8.54B |
| EBITDA | 473.18M | 1.52B | 794.05M | 945.16M | 1.04B |
| Net Income | -93.28M | 758.49M | 233.50M | 230.42M | 477.92M |
Balance Sheet | |||||
| Total Assets | 26.99B | 27.19B | 24.97B | 21.65B | 22.20B |
| Cash, Cash Equivalents and Short-Term Investments | 5.33B | 6.83B | 3.32B | 2.83B | 5.68B |
| Total Debt | 3.08B | 4.00B | 2.99B | 49.00M | 65.86M |
| Total Liabilities | 13.95B | 14.26B | 12.63B | 9.55B | 10.25B |
| Stockholders Equity | 13.04B | 12.93B | 12.34B | 12.09B | 11.95B |
Cash Flow | |||||
| Free Cash Flow | -889.14M | 1.48B | -2.14B | -2.78B | 2.14B |
| Operating Cash Flow | 1.25B | 3.22B | -1.86B | -2.24B | 2.45B |
| Investing Cash Flow | -2.10B | -530.71M | -282.90M | -443.35M | -243.02M |
| Financing Cash Flow | -996.98M | 818.29M | 2.73B | -171.37M | -45.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥762.90B | 13.83 | 5.12% | 4.02% | 0.20% | 44.96% | |
74 Outperform | ¥2.50T | 12.40 | 11.12% | 4.17% | 9.27% | -11.27% | |
68 Neutral | ¥13.86B | 10.88 | ― | 4.36% | 41.95% | 35.36% | |
64 Neutral | ¥1.05T | 9.73 | 11.28% | 3.21% | 10.17% | -19.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥117.22B | 47.87 | ― | 5.49% | -16.48% | -77.63% | |
47 Neutral | ¥6.30B | -59.79 | ― | 4.52% | -5.47% | -111.99% |