| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.67B | 31.46B | 33.28B | 34.40B | 34.72B | 31.05B |
| Gross Profit | 8.49B | 8.13B | 8.70B | 8.85B | 8.86B | 8.54B |
| EBITDA | 1.28B | 473.18M | 1.52B | 794.05M | 945.16M | 1.04B |
| Net Income | 566.93M | -93.28M | 758.49M | 233.50M | 230.42M | 477.92M |
Balance Sheet | ||||||
| Total Assets | 30.41B | 26.99B | 27.19B | 24.97B | 21.65B | 22.20B |
| Cash, Cash Equivalents and Short-Term Investments | 3.93B | 5.33B | 6.83B | 3.32B | 2.83B | 5.68B |
| Total Debt | 7.78B | 3.08B | 4.00B | 2.99B | 49.00M | 65.86M |
| Total Liabilities | 18.37B | 13.95B | 14.26B | 12.63B | 9.55B | 10.25B |
| Stockholders Equity | 12.04B | 13.04B | 12.93B | 12.34B | 12.09B | 11.95B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -889.14M | 1.48B | -2.14B | -2.78B | 2.14B |
| Operating Cash Flow | 0.00 | 1.25B | 3.22B | -1.86B | -2.24B | 2.45B |
| Investing Cash Flow | 0.00 | -2.10B | -530.71M | -282.90M | -443.35M | -243.02M |
| Financing Cash Flow | 0.00 | -996.98M | 818.29M | 2.73B | -171.37M | -45.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥12.30B | 7.67 | ― | 4.36% | 41.95% | 35.36% | |
68 Neutral | ¥4.59B | 6.98 | ― | 2.23% | -11.99% | ― | |
64 Neutral | ¥8.19B | 7.50 | ― | 3.58% | 10.75% | 117.39% | |
62 Neutral | ¥12.88B | 58.02 | ― | 3.44% | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | ¥12.40B | 19.62 | ― | 4.61% | -2.47% | 7.50% | |
47 Neutral | ¥5.62B | -61.85 | ― | 4.52% | -5.47% | -111.99% |