| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.67B | 33.28B | 34.40B | 34.72B | 31.05B | 28.74B |
| Gross Profit | 8.49B | 8.70B | 8.85B | 8.86B | 8.54B | 7.45B |
| EBITDA | 1.28B | 1.52B | 794.05M | 945.16M | 1.04B | -214.62M |
| Net Income | 566.93M | 758.49M | 233.50M | 230.42M | 477.92M | -788.50M |
Balance Sheet | ||||||
| Total Assets | 30.41B | 27.19B | 24.97B | 21.65B | 22.20B | 19.47B |
| Cash, Cash Equivalents and Short-Term Investments | 3.93B | 6.83B | 3.32B | 2.83B | 5.68B | 3.53B |
| Total Debt | 7.78B | 4.00B | 2.99B | 49.00M | 48.86M | 58.41M |
| Total Liabilities | 18.37B | 14.26B | 12.63B | 9.55B | 10.25B | 8.00B |
| Stockholders Equity | 12.04B | 12.93B | 12.34B | 12.09B | 11.95B | 11.47B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.48B | -2.14B | -2.78B | 2.14B | -391.22M |
| Operating Cash Flow | 0.00 | 3.22B | -1.86B | -2.24B | 2.45B | 176.00M |
| Investing Cash Flow | 0.00 | -530.71M | -282.90M | -443.35M | -243.02M | -46.49M |
| Financing Cash Flow | 0.00 | 818.29M | 2.73B | -171.37M | -45.22M | -173.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥6.45B | 11.04 | ― | 3.91% | -11.79% | 817.61% | |
72 Outperform | ¥11.51B | 7.17 | ― | 4.44% | 41.95% | 35.36% | |
67 Neutral | ¥7.83B | 7.14 | ― | 3.53% | 6.24% | 39.37% | |
62 Neutral | ¥12.08B | 34.32 | ― | 3.62% | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥11.69B | 18.49 | ― | 4.64% | -2.47% | 7.77% | |
46 Neutral | ¥3.89B | 9.69 | ― | 2.37% | -11.99% | ― |