| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 54.58B | 59.75B | 22.19B | 40.05B | 34.22B |
| Gross Profit | 7.88B | 8.89B | 5.57B | 7.61B | 6.11B |
| EBITDA | 3.04B | 5.61B | 2.29B | 4.78B | 3.68B |
| Net Income | 1.52B | 3.32B | 1.03B | 2.86B | 1.96B |
Balance Sheet | |||||
| Total Assets | 46.29B | 39.46B | 53.50B | 24.45B | 20.45B |
| Cash, Cash Equivalents and Short-Term Investments | 9.74B | 11.66B | 8.06B | 11.68B | 7.97B |
| Total Debt | 27.80B | 19.83B | 40.38B | 10.07B | 8.99B |
| Total Liabilities | 31.74B | 25.52B | 41.89B | 12.98B | 11.24B |
| Stockholders Equity | 14.20B | 13.94B | 11.61B | 11.47B | 9.21B |
Cash Flow | |||||
| Free Cash Flow | -1.10B | 25.84B | -33.20B | 3.48B | 9.66B |
| Operating Cash Flow | -1.10B | 25.86B | -33.17B | 3.48B | 9.70B |
| Investing Cash Flow | -2.55B | -701.07M | -53.66M | -255.88M | -90.79M |
| Financing Cash Flow | 1.53B | -21.56B | 29.45B | 455.81M | -8.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥980.79B | 25.41 | 11.06% | 2.88% | 11.00% | 88.70% | |
75 Outperform | ¥251.26B | 8.22 | ― | 2.67% | 2.29% | -4.12% | |
72 Outperform | ¥1.19T | 9.44 | 19.60% | 1.94% | 3.13% | 11.87% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥164.59B | 3.93 | 14.78% | 2.95% | 17.74% | 19.41% | |
63 Neutral | ¥164.65B | 20.44 | 8.95% | 3.39% | 28.94% | 109.35% | |
57 Neutral | ¥53.90B | -26.35 | ― | 3.75% | -8.66% | -53.57% |