Heiwa Real Estate Co., Ltd. (8803) AI Stock Analysis

• Market Cap: €173.50B
• Dividend Yield: 3.35%
• Average Volume (3M): 193.23K
• Price to Earnings (P/E): 14.6
• Beta (1Y): 0.36
• Revenue Growth: 28.94%
• EPS Growth: 109.35%
• Country: JP
• Employees: 255
• Sector: Real Estate
• Sector Strength: 53
• Industry: Real Estate - Diversified
• EPS (TTM): 31.26
• Shares Outstanding: 77,719,990
• 10 Day Avg. Volume: 215,300
• 30 Day Avg. Volume: 193,226
• PEG Ratio: 0.42
• Price to Book (P/B): 0.67
• Price to Sales (P/S): 1.89
• P/FCF Ratio: -11.27
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: Hold
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 63 Neutral
• Price Target: ¥2,463.00 ▲(10.15% Upside)

The overall stock score is primarily influenced by stable financial performance, despite challenges in revenue and cash flow. The valuation is attractive with a reasonable P/E ratio and a good dividend yield. Technical analysis presents mixed signals, with short-term bearish momentum but longer-term stability.

Heiwa Real Estate Co., Ltd. Business Overview & Revenue Model

Company Description

Heiwa Real Estate Co., Ltd. operates as a real estate company in Japan. It operates in two segments, Building Business and Asset Management Business. The company develops, leases, manages, and sell stock exchange buildings, office buildings, commercial facilities, and residential buildings. It also provides property management and real estate agency services. The company was incorporated in 1947 and is headquartered in Tokyo, Japan.

How the Company Makes Money

Heiwa Real Estate Co., Ltd. generates revenue through multiple key streams, primarily from leasing its commercial and residential properties. Rental income forms a significant portion of its earnings, as the company owns a diverse portfolio of real estate assets. Additionally, revenue is derived from property sales, where the company develops properties and sells them for profit. The firm also engages in real estate development projects, which can yield substantial returns upon completion and sale. Partnerships with financial institutions for funding development projects and collaborations with local governments for urban development initiatives also contribute to its revenue. Furthermore, consulting services provided to external clients in real estate planning and management add another dimension to its income sources.

Heiwa Real Estate Co., Ltd. Financial Statement Overview

Summary

Heiwa Real Estate Co., Ltd. demonstrates stable profitability and a solid balance sheet, although recent declines in revenue and negative free cash flow present challenges. The company should focus on reversing revenue declines and improving cash flow to maintain financial health.

Income Statement

The gross profit margin has remained strong, indicating effective cost management. However, the revenue trajectory shows a decline from 2022 to 2025, which might be concerning. Net profit margins remain healthy, suggesting good profitability, though revenue growth has been negative recently.

Balance Sheet

The company maintains a moderate debt-to-equity ratio, reflecting a balanced leverage profile. Return on equity has shown stability, and equity ratio is solid, denoting financial stability. However, the slight increase in total debt could be monitored for potential risk.

Cash Flow

Operating cash flow is strong, but free cash flow is negative, which could impact the company’s ability to invest in growth opportunities. The free cash flow to net income ratio is concerning, suggesting potential liquidity challenges if this trend continues.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	44.62B	42.08B	44.43B	44.52B	57.82B	35.05B
Gross Profit	19.61B	19.05B	18.57B	16.28B	17.69B	15.36B
EBITDA	21.17B	18.83B	18.81B	16.45B	18.03B	16.31B
Net Income	9.73B	9.56B	8.45B	9.14B	8.71B	7.12B
Balance Sheet
Total Assets	426.83B	419.54B	405.98B	398.33B	376.21B	381.35B
Cash, Cash Equivalents and Short-Term Investments	21.63B	25.34B	28.42B	27.91B	28.23B	29.70B
Total Debt	256.46B	245.68B	222.67B	222.04B	202.24B	211.73B
Total Liabilities	308.40B	301.54B	280.33B	279.01B	256.93B	262.71B
Stockholders Equity	118.43B	118.00B	125.65B	119.32B	119.28B	118.64B
Cash Flow
Free Cash Flow	0.00	-7.05B	1.32B	-16.66B	13.81B	-22.83B
Operating Cash Flow	0.00	16.05B	19.58B	23.95B	34.19B	8.29B
Investing Cash Flow	0.00	-24.84B	-19.36B	-40.25B	-20.70B	-30.20B
Financing Cash Flow	0.00	7.72B	280.00M	13.99B	-15.49B	24.33B

Heiwa Real Estate Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 2236.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:8803, the sentiment is Negative. The current price of 2236 is below the 20-day moving average (MA) of 2311.20, below the 50-day MA of 2316.61, and below the 200-day MA of 2264.72, indicating a bearish trend. The MACD of -14.84 indicates Positive momentum. The RSI at 39.84 is Neutral, neither overbought nor oversold. The STOCH value of 41.16 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:8803.

Heiwa Real Estate Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
8931	78 Outperform	¥18.21B	5.10	―	4.91%	10.42%	48.21%
8923	73 Outperform	¥156.16B	10.56	14.95%	2.26%	17.74%	19.41%
8850	73 Outperform	¥236.86B	10.86	―	2.68%	1.02%	-13.26%
3010	69 Neutral	¥46.31B	12.61	―	1.52%	40.03%	-45.93%
Sector *	65 Neutral	$2.17B	12.19	3.79%	4.94%	3.15%	1.96%
8803	63 Neutral	€173.50B	14.62	8.95%	3.35%	28.94%	109.35%

Heiwa Real Estate Co., Ltd. Corporate Events

Heiwa Real Estate Acquires Fixed Assets for Sapporo Redevelopment Project

Heiwa Real Estate Co., Ltd. has announced its decision to acquire fixed assets as part of the Odori-nishi 4 South, Type 1 District Redevelopment Project in central Sapporo. This acquisition, valued at approximately ¥120 billion, aligns with the company’s medium-term management plan to expand its redevelopment business. The project aims to enhance the value of central Sapporo by establishing a sustainable and attractive city center. The impact on the company’s financial results for the fiscal year ending March 31, 2026, is expected to be minimal.

The most recent analyst rating on (JP:8803) stock is a Buy with a Yen2471.00 price target. To see the full list of analyst forecasts on Heiwa Real Estate Co., Ltd. stock, see the JP:8803 Stock Forecast page.

Heiwa Real Estate Reports Strong Q1 2025 Financial Performance and Stock Split

Heiwa Real Estate Co., Ltd. reported a significant increase in its financial performance for the three months ended June 30, 2025, with net sales rising by 24% year-on-year. The company also implemented a 2-for-1 stock split on July 1, 2025, which affected earnings per share calculations. The financial results indicate a strong recovery from the previous year’s downturn, positioning the company favorably in the market. The company’s forecast for the fiscal year ending March 31, 2026, anticipates continued growth in net sales and profits, reflecting a positive outlook for stakeholders.

The most recent analyst rating on (JP:8803) stock is a Hold with a Yen5015.00 price target. To see the full list of analyst forecasts on Heiwa Real Estate Co., Ltd. stock, see the JP:8803 Stock Forecast page.