Heiwa Real Estate Co., Ltd. (JP:8803)
:8803
Top Page
Heiwa Real Estate Co., Ltd.
(8803)
Select Model
Select Model
Rating:63Neutral
Price Target:
¥2,657.00
▲(18.93% Upside)
Action:ReiteratedDate:10/29/25
The overall stock score is primarily influenced by stable financial performance, despite challenges in revenue and cash flow. The valuation is attractive with a reasonable P/E ratio and a good dividend yield. Technical analysis presents mixed signals, with short-term bearish momentum but longer-term stability.
Positive Factors
Balanced leverage and stable equity ratio
A moderate debt-to-equity ratio and solid equity ratio indicate financial resilience and borrowing capacity. This balanced leverage supports continued property development and renovations without overextending capital structure, preserving flexibility to fund projects and withstand cyclical downturns.
Negative Factors
Revenue trajectory has declined
A multi-year revenue decline weakens growth prospects and may reflect softer leasing, lower occupancy, or reduced development activity. Sustained revenue erosion can compress absolute earnings, reduce economies of scale, and undermine the firm’s ability to fund capex or expand its portfolio organically.
Read all positive and negative factors
Positive Factors
Negative Factors
Balanced leverage and stable equity ratio
A moderate debt-to-equity ratio and solid equity ratio indicate financial resilience and borrowing capacity. This balanced leverage supports continued property development and renovations without overextending capital structure, preserving flexibility to fund projects and withstand cyclical downturns.
Read all positive factors
Heiwa Real Estate Co., Ltd. (8803) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥159.87B
Dividend Yield3.39%
Average Volume (3M)193.23K
Price to Earnings (P/E)20.4
Beta (1Y)0.37
Revenue Growth28.94%
EPS Growth109.35%
CountryJP
Employees255
SectorReal Estate
Sector Strength53
IndustryReal Estate - Diversified
Share Statistics
EPS (TTM)N/A
Shares Outstanding71,019,990
10 Day Avg. Volume215,300
30 Day Avg. Volume193,226
Financial Highlights & Ratios
PEG Ratio0.42
Price to Book (P/B)0.67
Price to Sales (P/S)1.89
P/FCF Ratio-11.27
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Heiwa Real Estate Co., Ltd. Business Overview & Revenue Model
Company Description
Heiwa Real Estate Co., Ltd. operates as a real estate company in Japan. It operates in two segments, Building Business and Asset Management Business. The company develops, leases, manages, and sell stock exchange buildings, office buildings, comme...
How the Company Makes Money
Heiwa Real Estate Co., Ltd. generates revenue through multiple key streams, primarily from leasing its commercial and residential properties. Rental income forms a significant portion of its earnings, as the company owns a diverse portfolio of rea...
Heiwa Real Estate Co., Ltd. Financial Statement Overview
Summary
Income Statement
65
Positive
Balance Sheet
70
Positive
Cash Flow
60
Neutral
| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.62B | 42.08B | 44.43B | 44.52B | 57.82B | 35.05B |
| Gross Profit | 13.97B | 13.37B | 12.79B | 10.61B | 12.27B | 10.28B |
| EBITDA | 21.07B | 20.05B | 19.91B | 20.46B | 19.43B | 16.68B |
| Net Income | 9.73B | 9.56B | 8.45B | 9.14B | 8.71B | 7.12B |
Balance Sheet | ||||||
| Total Assets | 426.83B | 419.54B | 405.98B | 398.33B | 376.21B | 381.35B |
| Cash, Cash Equivalents and Short-Term Investments | 21.63B | 25.34B | 28.42B | 27.91B | 28.23B | 29.70B |
| Total Debt | 248.32B | 245.68B | 222.67B | 222.04B | 202.24B | 211.73B |
| Total Liabilities | 308.40B | 301.54B | 280.33B | 279.01B | 256.93B | 262.71B |
| Stockholders Equity | 118.43B | 118.00B | 125.65B | 119.32B | 119.28B | 118.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -7.05B | 919.00M | -14.88B | 15.91B | -17.40B |
| Operating Cash Flow | 0.00 | 16.67B | 19.11B | 23.36B | 34.13B | 9.49B |
| Investing Cash Flow | 0.00 | -24.84B | -19.36B | -40.25B | -20.70B | -30.20B |
| Financing Cash Flow | 0.00 | 7.72B | 280.00M | 13.99B | -15.49B | 24.33B |
Heiwa Real Estate Co., Ltd. Technical Analysis
Neutral
2234.00
Price Trends
2405.86
Negative
2325.20
Positive
2294.99
Positive
Market Momentum
-13.06
Positive
42.68
Neutral
24.06
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:8803, the sentiment is Neutral. The current price of 2234 is below the 20-day moving average (MA) of 2457.85, below the 50-day MA of 2405.86, and below the 200-day MA of 2294.99, indicating a neutral trend. The MACD of -13.06 indicates Positive momentum. The RSI at 42.68 is Neutral, neither overbought nor oversold. The STOCH value of 24.06 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:8803.
Heiwa Real Estate Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (65)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥994.10B | 25.41 | 11.06% | 2.88% | 11.00% | 88.70% | |
78 Outperform | ¥4.76T | 18.13 | 10.15% | 1.86% | 18.31% | 71.89% | |
74 Outperform | ¥1.24T | 9.43 | 19.43% | 5.16% | 5.16% | 6.00% | |
72 Outperform | ¥1.21T | 9.44 | 19.60% | 1.94% | 3.13% | 11.87% | |
71 Outperform | ¥5.41T | 11.76 | 7.67% | 1.18% | 7.97% | 13.59% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥159.87B | 20.44 | 8.95% | 3.39% | 28.94% | 109.35% |
* Real Estate Sector Average
JP:8803
Heiwa Real Estate Co., Ltd.
2,413.00
46.23
1.95%
JP:1878
Daito Construction
3,618.00
570.86
18.73%
JP:8802
Mitsubishi Estate Company
4,528.00
1,992.64
78.59%
JP:8801
Mitsui Fudosan Co
1,733.00
344.04
24.77%
JP:3288
Open House Co
10,350.00
4,695.26
83.03%
JP:3289
Tokyu Fudosan Holdings
1,382.00
357.23
34.86%
Heiwa Real Estate Co., Ltd. Corporate Events
Heiwa Real Estate Utilizes Half of Authorized Share Buyback in February
Mar 2, 2026
Heiwa Real Estate Co., Ltd. reported that it repurchased 221,600 of its own common shares on the Tokyo Stock Exchange between February 2 and February 28, 2026, for a total of ¥544,483,487. The buyback is being conducted under a previously app...
Heiwa Real Estate Revamps Governance Structure and Promotes Senior Managing Officer
Feb 27, 2026
Heiwa Real Estate has nominated nine directors to be elected at its June 2026 shareholders’ meeting, maintaining a board structure that includes three internal directors and six non-executive directors. Five of the nine nominees are external...
Heiwa Real Estate Lifts Nine-Month Profit and Hikes Dividend, Upgrades Full-Year Forecast
Jan 30, 2026
For the nine months ended 31 December 2025, Heiwa Real Estate reported strong consolidated results, with net sales rising 21.6% year on year to ¥32.8 billion and profit attributable to owners of parent climbing 24.8% to ¥6.2 billion, whi...
Heiwa Real Estate Enhances Shareholder Benefit Program to Reward Long-Term Investors
Jan 30, 2026
Heiwa Real Estate Co., Ltd. has resolved to enhance its shareholder benefit program, which provides annual benefits based on the number of shares held and the duration of ownership as of March 31. The company is introducing a new long-term shareho...
Heiwa Real Estate to Buy Back Up to ¥1 Billion in Shares and Cancel 6.7 Million Treasury Shares
Jan 30, 2026
Heiwa Real Estate Co., Ltd. has approved a new share repurchase program to buy back up to 500,000 common shares, equivalent to 0.75% of its outstanding stock (excluding treasury shares), for a total of up to ¥1 billion through market purchase...
Heiwa Real Estate Lifts FY2026 Earnings Forecast and Hikes Dividend for Ninth Straight Year
Jan 30, 2026
Heiwa Real Estate has raised its full-year forecast for the fiscal year ending March 31, 2026, projecting net sales of ¥50.5 billion and profit attributable to owners of parent of ¥10.3 billion, with operating, ordinary and net profits a...
Heiwa Real Estate Lifts FY2026 Profit and Dividend Targets Under Medium-Term Plan
Jan 30, 2026
Heiwa Real Estate has revised upward the quantitative targets for the final year (FY2026) of its medium-term management plan “WAY 2040 Stage 1,” reflecting stronger-than-expected earnings momentum in both its Building Business and Asse...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.