| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.31B | 2.81B | 2.35B | 2.78B | 3.64B |
| Gross Profit | 1.17B | 1.07B | 854.43M | 717.36M | 971.96M |
| EBITDA | 214.30M | 151.96M | 198.84M | 64.51M | 162.25M |
| Net Income | 122.48M | 80.83M | 111.87M | 29.49M | 80.75M |
Balance Sheet | |||||
| Total Assets | 3.79B | 3.54B | 3.64B | 3.63B | 4.30B |
| Cash, Cash Equivalents and Short-Term Investments | 2.24B | 2.48B | 2.70B | 3.02B | 2.72B |
| Total Debt | 898.65M | 716.24M | 1.00B | 1.12B | 1.77B |
| Total Liabilities | 1.37B | 1.21B | 1.35B | 1.44B | 2.12B |
| Stockholders Equity | 2.42B | 2.34B | 2.29B | 2.19B | 2.18B |
Cash Flow | |||||
| Free Cash Flow | -427.31M | 82.94M | -197.56M | 895.52M | 232.94M |
| Operating Cash Flow | -416.81M | 93.92M | -194.02M | 907.65M | 246.96M |
| Investing Cash Flow | 29.22M | 10.63M | 7.94M | 53.27M | -27.15M |
| Financing Cash Flow | 141.85M | -319.73M | -131.18M | -662.23M | -808.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥4.93B | 8.31 | ― | 4.62% | 10.60% | 36.51% | |
64 Neutral | ¥4.21B | 82.19 | ― | ― | 40.61% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥3.61B | 29.44 | ― | 2.25% | -17.73% | 51.27% | |
63 Neutral | ¥3.76B | -29.25 | ― | 1.13% | -17.56% | -356.81% | |
54 Neutral | ¥4.78B | 8.18 | ― | 1.54% | 3.37% | -27.47% |