| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.41B | 12.41B | 13.15B | 12.56B | 12.45B | 13.78B |
| Gross Profit | 1.55B | 2.01B | 2.27B | 1.76B | 2.24B | 2.22B |
| EBITDA | 482.61M | 688.30M | 1.37B | 833.65M | 1.32B | 1.34B |
| Net Income | -94.65M | -95.70M | 419.31M | -32.24M | 395.41M | 415.92M |
Balance Sheet | ||||||
| Total Assets | 15.86B | 15.86B | 16.45B | 16.68B | 16.41B | 17.01B |
| Cash, Cash Equivalents and Short-Term Investments | 4.95B | 4.95B | 4.51B | 4.06B | 4.09B | 4.32B |
| Total Debt | 3.61B | 3.61B | 3.55B | 4.47B | 4.52B | 5.09B |
| Total Liabilities | 6.19B | 6.19B | 6.47B | 7.45B | 7.34B | 8.38B |
| Stockholders Equity | 9.67B | 9.67B | 9.98B | 9.23B | 9.07B | 8.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 709.71M | 1.13B | -76.19M | 441.43M | 1.04B |
| Operating Cash Flow | 0.00 | 885.79M | 1.32B | 700.34M | 841.87M | 1.46B |
| Investing Cash Flow | 0.00 | -521.59M | -511.67M | -516.73M | -365.92M | -991.19M |
| Financing Cash Flow | 0.00 | -356.84M | -989.91M | -145.33M | -798.80M | -61.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.30B | 6.94 | ― | 4.08% | 3.46% | ― | |
70 Neutral | ¥3.17B | 10.26 | ― | 2.92% | -0.31% | 3.93% | |
68 Neutral | ¥3.92B | 13.59 | ― | 4.39% | 9.38% | 0.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥3.53B | 11.37 | ― | ― | -9.58% | ― | |
52 Neutral | ¥3.17B | -42.70 | ― | 3.21% | -6.06% | -116.98% | |
51 Neutral | ¥5.84B | -1.02 | ― | ― | -9.54% | 21.21% |