| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.44B | 35.34B | 39.01B | 45.28B | 37.55B | 26.73B |
| Gross Profit | 4.51B | 4.52B | 4.05B | 5.16B | 4.51B | 3.18B |
| EBITDA | 1.82B | 1.97B | 1.68B | 2.64B | 2.37B | 1.30B |
| Net Income | 1.01B | 1.05B | 848.51M | 1.64B | 1.54B | 743.01M |
Balance Sheet | ||||||
| Total Assets | 24.00B | 24.62B | 27.15B | 30.01B | 25.25B | 20.51B |
| Cash, Cash Equivalents and Short-Term Investments | 8.47B | 8.29B | 10.38B | 10.93B | 10.44B | 9.51B |
| Total Debt | 4.14B | 3.47B | 4.57B | 5.17B | 2.78B | 3.63B |
| Total Liabilities | 12.31B | 12.68B | 15.71B | 19.28B | 15.75B | 12.42B |
| Stockholders Equity | 11.70B | 11.94B | 11.44B | 10.73B | 9.49B | 8.09B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -624.18M | 388.98M | -1.41B | 2.02B | 2.53B |
| Operating Cash Flow | 0.00 | -277.91M | 1.19B | 1.03B | 2.35B | 2.91B |
| Investing Cash Flow | 0.00 | -361.82M | -634.05M | -2.46B | -321.52M | -431.50M |
| Financing Cash Flow | 0.00 | -1.47B | -1.11B | 1.90B | -1.09B | 2.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥13.09B | 14.55 | ― | 2.18% | 8.87% | 31.93% | |
80 Outperform | ¥25.66B | 14.51 | ― | 3.16% | 12.72% | 53.85% | |
69 Neutral | ¥8.03B | 7.25 | ― | 4.58% | -0.81% | 42.48% | |
68 Neutral | ¥6.08B | 34.46 | ― | 2.90% | -0.14% | -32.62% | |
65 Neutral | ¥4.97B | 17.55 | ― | 0.55% | -3.52% | -32.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |