Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.95B | 8.62B | 8.84B | 9.26B | 7.86B |
Gross Profit | 2.82B | 2.93B | 2.74B | 3.88B | 3.28B |
EBITDA | 665.03M | 964.94M | 724.22M | 623.25M | 451.41M |
Net Income | 341.30M | 570.91M | 399.98M | 324.64M | 263.31M |
Balance Sheet | |||||
Total Assets | 6.39B | 6.42B | 6.00B | 5.83B | 5.50B |
Cash, Cash Equivalents and Short-Term Investments | 1.83B | 1.93B | 1.80B | 1.62B | 1.98B |
Total Debt | 1.20B | 1.43B | 1.48B | 1.44B | 1.31B |
Total Liabilities | 2.23B | 2.51B | 2.64B | 2.72B | 2.56B |
Stockholders Equity | 4.16B | 3.91B | 3.35B | 3.11B | 2.94B |
Cash Flow | |||||
Free Cash Flow | 211.91M | 395.89M | 320.81M | -317.16M | 355.21M |
Operating Cash Flow | 280.47M | 445.58M | 447.04M | -106.97M | 534.09M |
Investing Cash Flow | 7.01M | -242.57M | -136.72M | -223.84M | -179.45M |
Financing Cash Flow | -387.21M | -78.04M | -130.74M | -27.12M | 275.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥9.40B | 6.98 | 1.89% | 7.69% | 37.20% | ||
73 Outperform | ¥10.35B | 9.99 | 3.29% | 6.92% | -11.70% | ||
70 Outperform | ¥3.32B | 5.56 | 1.51% | 7.96% | 22.49% | ||
69 Neutral | ¥4.65B | 13.96 | 1.87% | 20.70% | -36.03% | ||
66 Neutral | ¥2.23B | 5.33 | 2.48% | 3.41% | 44.36% | ||
63 Neutral | ¥2.84B | 14.08 | 6.13% | 3.53% | -144.16% | ||
56 Neutral | HK$25.22B | 4.10 | -2.03% | 6.15% | -0.31% | -67.64% |