Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.67B | 8.95B | 8.62B | 8.84B | 9.26B | 7.86B |
Gross Profit | 3.24B | 2.82B | 2.93B | 2.74B | 3.88B | 3.28B |
EBITDA | 726.45M | 665.03M | 964.94M | 724.22M | 623.25M | 451.41M |
Net Income | 325.96M | 341.30M | 570.91M | 399.98M | 324.64M | 263.31M |
Balance Sheet | ||||||
Total Assets | 10.42B | 6.39B | 6.42B | 6.00B | 5.83B | 5.50B |
Cash, Cash Equivalents and Short-Term Investments | 3.02B | 1.83B | 1.93B | 1.80B | 1.62B | 1.98B |
Total Debt | 4.11B | 1.20B | 1.43B | 1.48B | 1.44B | 1.31B |
Total Liabilities | 5.95B | 2.23B | 2.51B | 2.64B | 2.72B | 2.56B |
Stockholders Equity | 4.43B | 4.16B | 3.91B | 3.35B | 3.11B | 2.94B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 211.91M | 395.89M | 320.81M | -317.16M | 355.21M |
Operating Cash Flow | 0.00 | 280.47M | 445.58M | 447.04M | -106.97M | 534.09M |
Investing Cash Flow | 0.00 | 7.01M | -242.57M | -136.72M | -223.84M | -179.45M |
Financing Cash Flow | 0.00 | -387.21M | -78.04M | -130.74M | -27.12M | 275.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥12.88B | 10.44 | 1.30% | 8.41% | 3.21% | ||
77 Outperform | ¥10.77B | 11.80 | 2.46% | 7.00% | -28.12% | ||
75 Outperform | ¥4.02B | 6.56 | 1.81% | 6.34% | -10.00% | ||
72 Outperform | ¥2.40B | 6.74 | 2.25% | 0.63% | 31.77% | ||
69 Neutral | ¥6.28B | 14.48 | 1.42% | 36.83% | 1.34% | ||
63 Neutral | ¥2.80B | 14.08 | 6.23% | 2.82% | -140.06% | ||
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% |