| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.19B | 13.68B | 8.95B | 8.62B | 8.84B | 9.26B |
| Gross Profit | 3.67B | 4.06B | 2.82B | 2.93B | 2.74B | 3.88B |
| EBITDA | 928.12M | 1.09B | 665.03M | 964.94M | 724.22M | 623.25M |
| Net Income | 425.16M | 437.12M | 341.30M | 570.91M | 399.98M | 324.64M |
Balance Sheet | ||||||
| Total Assets | 10.35B | 10.29B | 6.39B | 6.42B | 6.00B | 5.83B |
| Cash, Cash Equivalents and Short-Term Investments | 2.95B | 2.54B | 1.83B | 1.93B | 1.80B | 1.62B |
| Total Debt | 4.07B | 3.97B | 1.20B | 1.43B | 1.48B | 1.44B |
| Total Liabilities | 5.82B | 5.80B | 2.23B | 2.51B | 2.64B | 2.72B |
| Stockholders Equity | 4.48B | 4.44B | 4.16B | 3.91B | 3.35B | 3.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 778.95M | 211.91M | 395.89M | 320.81M | -317.16M |
| Operating Cash Flow | 0.00 | 868.91M | 280.47M | 445.58M | 447.04M | -106.97M |
| Investing Cash Flow | 0.00 | -2.60B | 7.01M | -242.57M | -136.72M | -223.84M |
| Financing Cash Flow | 0.00 | 2.44B | -387.21M | -78.04M | -130.74M | -27.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥5.96B | 8.69 | ― | 1.72% | 5.37% | 20.22% | |
78 Outperform | ¥12.05B | 13.93 | ― | 4.54% | 4.38% | -12.68% | |
76 Outperform | ¥14.65B | 12.15 | ― | 1.20% | 6.42% | -6.32% | |
73 Outperform | ¥2.58B | 7.37 | ― | 2.09% | 2.37% | 98.09% | |
69 Neutral | ¥5.44B | 12.17 | ― | 2.03% | 52.77% | 28.19% | |
63 Neutral | ¥2.85B | -30.54 | ― | 6.31% | 2.07% | -145.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |