Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.67B | 8.95B | 8.62B | 8.84B | 9.26B | 7.86B |
Gross Profit | 3.24B | 2.82B | 2.93B | 2.74B | 3.88B | 3.28B |
EBITDA | 726.45M | 665.03M | 964.94M | 724.22M | 623.25M | 451.41M |
Net Income | 325.96M | 341.30M | 570.91M | 399.98M | 324.64M | 263.31M |
Balance Sheet | ||||||
Total Assets | 10.42B | 6.39B | 6.42B | 6.00B | 5.83B | 5.50B |
Cash, Cash Equivalents and Short-Term Investments | 3.02B | 1.83B | 1.93B | 1.80B | 1.62B | 1.98B |
Total Debt | 4.11B | 1.20B | 1.43B | 1.48B | 1.44B | 1.31B |
Total Liabilities | 5.95B | 2.23B | 2.51B | 2.64B | 2.72B | 2.56B |
Stockholders Equity | 4.43B | 4.16B | 3.91B | 3.35B | 3.11B | 2.94B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 211.91M | 395.89M | 320.81M | -317.16M | 355.21M |
Operating Cash Flow | 0.00 | 280.47M | 445.58M | 447.04M | -106.97M | 534.09M |
Investing Cash Flow | 0.00 | 7.01M | -242.57M | -136.72M | -223.84M | -179.45M |
Financing Cash Flow | 0.00 | -387.21M | -78.04M | -130.74M | -27.12M | 275.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥12.98B | 10.52 | 5.63% | 1.29% | 8.41% | 3.21% | |
77 Outperform | ¥11.82B | 12.95 | 5.06% | 4.42% | 7.00% | -28.12% | |
75 Outperform | ¥4.58B | 7.48 | 5.47% | 1.91% | 6.34% | -10.00% | |
72 Outperform | ¥2.56B | 7.19 | 2.65% | 2.15% | 0.63% | 31.77% | |
69 Neutral | ¥5.89B | 13.57 | ― | 1.48% | 36.83% | 1.34% | |
63 Neutral | ¥2.84B | -32.15 | -2.25% | 6.15% | 2.82% | -140.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |