| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.68B | 8.95B | 8.62B | 8.84B | 9.26B |
| Gross Profit | 4.06B | 2.82B | 2.93B | 2.74B | 3.88B |
| EBITDA | 1.09B | 665.03M | 964.94M | 724.22M | 623.25M |
| Net Income | 437.12M | 341.30M | 570.91M | 399.98M | 324.64M |
Balance Sheet | |||||
| Total Assets | 10.29B | 6.40B | 6.42B | 6.00B | 5.85B |
| Cash, Cash Equivalents and Short-Term Investments | 2.54B | 1.83B | 1.93B | 1.80B | 1.62B |
| Total Debt | 3.97B | 1.20B | 1.43B | 1.48B | 1.44B |
| Total Liabilities | 5.80B | 2.24B | 2.52B | 2.64B | 2.74B |
| Stockholders Equity | 4.44B | 4.16B | 3.91B | 3.35B | 3.11B |
Cash Flow | |||||
| Free Cash Flow | 778.95M | 211.91M | 395.89M | 320.81M | -317.16M |
| Operating Cash Flow | 868.91M | 280.47M | 445.58M | 447.04M | -106.97M |
| Investing Cash Flow | -2.60B | 7.01M | -242.57M | -136.72M | -223.84M |
| Financing Cash Flow | 2.44B | -387.21M | -78.04M | -130.74M | -27.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥142.96B | 6.66 | 10.46% | 2.35% | 2.55% | 72.25% | |
76 Outperform | ¥584.59B | 9.78 | 6.90% | 2.71% | 4.41% | 176.65% | |
74 Outperform | ¥78.43B | 21.16 | ― | 6.64% | 2.45% | 1.87% | |
70 Outperform | ¥13.19B | 10.20 | ― | 1.20% | 1.06% | -1.71% | |
69 Neutral | ¥5.35B | 7.23 | ― | 2.03% | 42.61% | 40.66% | |
63 Neutral | ¥97.18B | 12.05 | 7.53% | 3.01% | 5.17% | 20.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |