Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.38B | 11.69B | 9.51B | 8.92B | 6.63B | 7.15B |
Gross Profit | 3.09B | 2.87B | 2.43B | 2.61B | 2.45B | 2.15B |
EBITDA | 681.73M | 464.08M | 689.74M | 619.13M | 387.54M | 1.32B |
Net Income | 192.63M | 83.94M | 314.85M | 351.55M | -316.52M | 364.43M |
Balance Sheet | ||||||
Total Assets | 12.65B | 12.65B | 10.84B | 9.24B | 8.25B | 9.64B |
Cash, Cash Equivalents and Short-Term Investments | 2.59B | 3.06B | 2.69B | 2.84B | 3.10B | 3.48B |
Total Debt | 5.14B | 4.83B | 3.51B | 2.48B | 2.13B | 2.61B |
Total Liabilities | 7.43B | 7.35B | 5.89B | 4.60B | 4.07B | 5.09B |
Stockholders Equity | 4.88B | 4.96B | 4.69B | 4.33B | 3.68B | 4.11B |
Cash Flow | ||||||
Free Cash Flow | -61.67M | 787.38M | -147.06M | 197.12M | 373.42M | 184.52M |
Operating Cash Flow | 73.83M | 841.61M | -104.76M | 266.45M | 391.47M | 216.06M |
Investing Cash Flow | -1.55B | -1.35B | -843.76M | -536.57M | -242.43M | 1.29B |
Financing Cash Flow | 1.16B | 816.51M | 876.37M | -262.07M | -558.73M | -221.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥8.42B | 53.83 | 0.44% | 40.61% | ― | ||
72 Outperform | ¥5.74B | 12.30 | ― | 27.56% | 47.92% | ||
69 Neutral | ¥9.96B | 41.19 | 1.21% | 1.95% | -59.39% | ||
69 Neutral | ¥9.28B | 10.23 | 3.58% | 8.17% | 25.32% | ||
61 Neutral | ¥8.16B | 41.80 | 1.60% | 23.35% | -2.24% | ||
60 Neutral | $46.60B | 4.15 | -11.40% | 4.15% | 1.85% | -42.71% | |
42 Neutral | ¥3.22B | 105.34 | ― | -6.10% | -88.72% |