Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.80B | 11.69B | 9.51B | 8.92B | 6.63B | 7.15B |
Gross Profit | 2.91B | 2.87B | 2.43B | 2.61B | 2.45B | 2.15B |
EBITDA | 358.40M | 464.08M | 689.74M | 619.13M | 383.55M | 1.32B |
Net Income | 109.42M | 83.94M | 314.85M | 351.55M | -316.52M | 364.43M |
Balance Sheet | ||||||
Total Assets | 12.49B | 12.65B | 10.84B | 9.24B | 8.25B | 9.64B |
Cash, Cash Equivalents and Short-Term Investments | 2.44B | 3.06B | 2.69B | 2.84B | 3.10B | 3.48B |
Total Debt | 4.87B | 4.83B | 3.51B | 2.48B | 2.13B | 2.61B |
Total Liabilities | 7.34B | 7.35B | 5.89B | 4.60B | 4.07B | 5.09B |
Stockholders Equity | 4.78B | 4.96B | 4.69B | 4.33B | 3.68B | 4.11B |
Cash Flow | ||||||
Free Cash Flow | 197.70M | 787.38M | -147.06M | 197.12M | 373.42M | 184.52M |
Operating Cash Flow | 246.80M | 841.61M | -104.76M | 266.45M | 391.47M | 216.06M |
Investing Cash Flow | -1.57B | -1.35B | -843.76M | -536.57M | -242.43M | 1.29B |
Financing Cash Flow | 1.07B | 816.51M | 876.37M | -262.07M | -558.73M | -221.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥6.77B | 60.81 | 1.93% | 22.67% | -69.80% | ||
70 Outperform | ¥6.00B | 52.39 | 0.71% | 32.90% | ― | ||
69 Neutral | ¥4.65B | 11.21 | ― | 15.58% | 38.21% | ||
69 Neutral | ¥8.80B | 12.00 | 3.81% | 3.93% | 1.66% | ||
66 Neutral | ¥9.22B | 24.16 | 1.32% | 4.70% | 35.62% | ||
56 Neutral | HK$68.29B | -1.90 | -3.62% | 5.43% | -4.09% | -17.08% | |
42 Neutral | ¥3.10B | 22.14 | ― | -13.42% | -195.53% |