| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.38B | 11.69B | 9.51B | 8.92B | 6.63B | 7.15B |
| Gross Profit | 3.09B | 2.87B | 2.43B | 2.61B | 2.45B | 2.15B |
| EBITDA | 681.73M | 464.08M | 689.74M | 619.13M | 387.54M | 1.32B |
| Net Income | 192.63M | 83.94M | 314.85M | 351.55M | -316.52M | 364.43M |
Balance Sheet | ||||||
| Total Assets | 12.65B | 12.65B | 10.84B | 9.24B | 8.25B | 9.64B |
| Cash, Cash Equivalents and Short-Term Investments | 2.59B | 3.06B | 2.69B | 2.84B | 3.10B | 3.48B |
| Total Debt | 5.14B | 4.83B | 3.51B | 2.48B | 2.13B | 2.61B |
| Total Liabilities | 7.43B | 7.35B | 5.89B | 4.60B | 4.07B | 5.09B |
| Stockholders Equity | 4.88B | 4.96B | 4.69B | 4.33B | 3.68B | 4.11B |
Cash Flow | ||||||
| Free Cash Flow | -61.67M | 787.38M | -147.06M | 197.12M | 373.42M | 184.52M |
| Operating Cash Flow | 73.83M | 841.61M | -104.76M | 266.45M | 391.47M | 216.06M |
| Investing Cash Flow | -1.55B | -1.35B | -843.76M | -536.57M | -242.43M | 1.29B |
| Financing Cash Flow | 1.16B | 816.51M | 876.37M | -262.07M | -558.73M | -221.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥9.80B | 10.81 | ― | 3.71% | 8.17% | 25.32% | |
69 Neutral | ¥7.28B | 43.60 | ― | 0.53% | 40.61% | ― | |
66 Neutral | ¥10.69B | 25.37 | ― | 1.15% | 17.19% | -43.91% | |
65 Neutral | ¥7.01B | 15.65 | ― | ― | 39.18% | 27.87% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | ¥9.15B | 46.81 | ― | 1.70% | 23.35% | -2.24% | |
45 Neutral | ¥3.10B | 58.94 | ― | ― | 4.84% | -54.50% |
Recomm Co., Ltd. reported a significant increase in its financial performance for the third quarter of 2025, with sales rising by 20.7% and operating profit increasing by 89.4% compared to the previous year. The company’s profit before tax and profit attributable to owners of the parent also saw substantial growth, indicating a strong operational performance. However, the total comprehensive income decreased by 75.2%, which might concern stakeholders. The equity attributable to owners of the parent to total assets ratio slightly decreased, reflecting a marginal change in financial stability.