Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 11.69B | ¥ 9.51B | ¥ 8.92B | ¥ 6.63B | ¥ 7.15B |
Gross Profit | ¥ 2.87B | ¥ 2.43B | ¥ 2.61B | ¥ 2.45B | ¥ 2.15B |
Operating Income | ¥ 269.39M | ¥ 450.18M | ¥ 413.18M | ¥ 210.66M | ¥ -143.91M |
EBITDA | ¥ 464.08M | ¥ 689.74M | ¥ 619.13M | ¥ 383.55M | ¥ 1.32B |
Net Income | ¥ 83.94M | ¥ 314.85M | ¥ 351.55M | ¥ -316.52M | ¥ 364.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.06B | ¥ 2.69B | ¥ 2.84B | ¥ 3.10B | ¥ 3.48B |
Total Assets | ¥ 12.65B | ¥ 10.84B | ¥ 9.24B | ¥ 8.25B | ¥ 9.64B |
Total Debt | ¥ 4.83B | ¥ 3.51B | ¥ 2.48B | ¥ 2.13B | ¥ 2.61B |
Net Debt | ¥ 1.85B | ¥ 888.55M | ¥ -221.53M | ¥ -861.07M | ¥ -751.83M |
Total Liabilities | ¥ 7.35B | ¥ 5.89B | ¥ 4.60B | ¥ 4.07B | ¥ 5.09B |
Stockholders' Equity | ¥ 4.96B | ¥ 4.69B | ¥ 4.33B | ¥ 3.68B | ¥ 4.11B |
Cash Flow | |||||
Free Cash Flow | ¥ 787.38M | ¥ -147.06M | ¥ 197.12M | ¥ 373.42M | ¥ 184.52M |
Operating Cash Flow | ¥ 841.61M | ¥ -104.76M | ¥ 266.45M | ¥ 391.47M | ¥ 216.06M |
Investing Cash Flow | ¥ -1.35B | ¥ -843.76M | ¥ -536.57M | ¥ -242.43M | ¥ 1.29B |
Financing Cash Flow | ¥ 816.51M | ¥ 876.37M | ¥ -262.07M | ¥ -558.73M | ¥ -221.76M |