| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.59B | 31.62B | 34.83B | 31.69B | 30.36B | 30.06B |
| Gross Profit | 7.93B | 18.80B | 19.88B | 20.24B | 19.44B | 19.00B |
| EBITDA | 19.02B | 18.86B | 21.91B | 20.29B | 19.60B | 19.11B |
| Net Income | 13.66B | 14.16B | 17.47B | 15.58B | 15.00B | 14.70B |
Balance Sheet | ||||||
| Total Assets | 560.10B | 560.21B | 568.92B | 561.68B | 566.26B | 525.38B |
| Cash, Cash Equivalents and Short-Term Investments | 19.80B | 16.84B | 21.37B | 18.68B | 15.99B | 14.13B |
| Total Debt | 264.85B | 264.85B | 265.85B | 260.35B | 260.35B | 244.37B |
| Total Liabilities | 292.77B | 292.43B | 294.12B | 286.78B | 287.54B | 269.67B |
| Stockholders Equity | 267.33B | 267.78B | 274.80B | 274.91B | 278.72B | 255.71B |
Cash Flow | ||||||
| Free Cash Flow | 13.96B | 18.42B | 14.61B | 23.47B | -22.48B | 5.85B |
| Operating Cash Flow | 17.29B | 21.63B | 62.48B | 24.49B | 29.75B | 38.52B |
| Investing Cash Flow | -4.14B | -3.26B | -46.75B | -2.55B | -50.45B | -31.87B |
| Financing Cash Flow | -16.19B | -22.54B | -12.37B | -19.81B | 23.21B | -5.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥246.70B | 19.92 | ― | 4.70% | 4.11% | 2.05% | |
70 Outperform | ¥204.52B | 22.88 | ― | 4.51% | 13.38% | -6.44% | |
68 Neutral | €367.50B | 20.30 | 7.56% | 4.62% | -6.57% | 2.83% | |
68 Neutral | €329.83B | 23.39 | 5.23% | 4.24% | -5.01% | ― | |
67 Neutral | ¥279.02B | 22.68 | ― | 4.21% | -0.15% | -2.63% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | ¥330.28B | 28.36 | ― | 3.56% | 2.91% | 2.68% |
Activia Properties Inc. announced a key personnel change at TLC REIT Management Inc., the asset management company it collaborates with. Yoshiya Kira will take over as Executive Director and Compliance Officer, effective December 1, 2025, replacing Hidekazu Omi. This change is part of the company’s compliance with relevant financial and real estate regulations, potentially impacting its operational efficiency and stakeholder confidence.
Activia Properties Inc. has announced the renewal of a lease agreement with Times24 Co., Ltd. for the Kyoto Karasuma Parking Building, effective from August 1, 2026, to July 31, 2031. This renewal is expected to improve the profitability of Activia Properties, although it will have minimal impact on the company’s management performance for the fiscal periods ending November 2025 and May 2026.
Activia Properties Inc. has entered into a new commitment line agreement to ensure flexible and stable financing for potential future property acquisitions. This new agreement, replacing an existing ¥9 billion line, increases the total commitment line limit to ¥21 billion, involving Sumitomo Mitsui Trust Bank, Mizuho Bank, and MUFG Bank, and is set to run from October 2025 to September 2026.
Activia Properties Inc. has entered into an interest rate swap agreement to mitigate the risks associated with fluctuating interest rates on a long-term borrowing of 9.85 billion yen. This strategic move aims to convert the variable interest rate into a fixed rate of 1.85160%, ensuring financial stability and predictability in its interest payments over the term of the loan, which extends until 2033.
Activia Properties Inc. has set the interest rate for a fixed-rate borrowing of 1.15 billion yen from the Development Bank of Japan Inc. at 1.50750%, with a drawdown date of September 16, 2025, and a due date of September 10, 2029. This borrowing, which is unsecured and unguaranteed, is part of the company’s strategy to manage its financial operations effectively, potentially impacting its financial stability and stakeholder confidence.