| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.11B | 23.78B | 24.53B | 23.21B | 22.21B | 18.72B |
| Gross Profit | 5.24B | 11.21B | 12.45B | 11.94B | 12.04B | 9.64B |
| EBITDA | 13.70B | 13.14B | 14.08B | 13.62B | 13.69B | 11.34B |
| Net Income | 8.91B | 8.58B | 10.05B | 9.59B | 9.77B | 7.63B |
Balance Sheet | ||||||
| Total Assets | 310.03B | 311.66B | 274.96B | 277.45B | 266.71B | 249.24B |
| Cash, Cash Equivalents and Short-Term Investments | 21.04B | 5.96B | 6.61B | 6.76B | 7.06B | 3.78B |
| Total Debt | 148.95B | 141.14B | 122.15B | 125.95B | 126.50B | 112.80B |
| Total Liabilities | 162.86B | 163.03B | 135.67B | 139.79B | 141.12B | 124.27B |
| Stockholders Equity | 147.17B | 148.62B | 139.29B | 137.66B | 125.58B | 124.96B |
Cash Flow | ||||||
| Free Cash Flow | 12.03B | -27.19B | 12.22B | -4.20B | -1.06B | 5.29B |
| Operating Cash Flow | 19.13B | 12.23B | 20.78B | 26.07B | 19.86B | 12.27B |
| Investing Cash Flow | -7.65B | -39.23B | -9.15B | -28.99B | -20.48B | -6.63B |
| Financing Cash Flow | -10.23B | 27.54B | -12.21B | 1.91B | 4.52B | -4.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥176.48B | 16.22 | ― | 4.71% | 50.47% | 26.45% | |
75 Outperform | ¥194.86B | 20.71 | ― | 4.65% | 13.33% | 8.96% | |
74 Outperform | ¥193.43B | 20.18 | 7.82% | 3.98% | 21.72% | 5.02% | |
72 Outperform | ¥246.70B | 19.92 | ― | 4.76% | 4.11% | 2.05% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥204.52B | 22.88 | ― | 4.46% | 13.38% | -6.44% |
NTT UD REIT Investment Corporation has renewed its commitment line agreement to ensure flexible and stable funding for acquiring new properties and repaying loans. This renewal involves a 5,000 million yen agreement with NTT TC Leasing Co., Ltd., effective from October 1, 2025, to September 30, 2026, and remains unsecured and non-guaranteed.
The most recent analyst rating on (JP:8956) stock is a Hold with a Yen139207.00 price target. To see the full list of analyst forecasts on NTT UD REIT Investment Corporation stock, see the JP:8956 Stock Forecast page.