| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 39.34B | 23.78B | 24.53B | 23.21B | 22.21B |
| Gross Profit | 10.56B | 11.21B | 12.45B | 11.94B | 12.04B |
| EBITDA | 13.20B | 13.14B | 14.08B | 13.62B | 13.69B |
| Net Income | 8.44B | 8.58B | 10.05B | 9.59B | 9.77B |
Balance Sheet | |||||
| Total Assets | 307.48B | 311.66B | 274.96B | 277.45B | 266.71B |
| Cash, Cash Equivalents and Short-Term Investments | 26.90B | 5.96B | 6.61B | 6.76B | 7.06B |
| Total Debt | 140.05B | 141.14B | 122.15B | 125.95B | 126.50B |
| Total Liabilities | 160.99B | 163.03B | 135.67B | 139.79B | 141.12B |
| Stockholders Equity | 146.49B | 148.62B | 139.29B | 137.66B | 125.58B |
Cash Flow | |||||
| Free Cash Flow | 19.34B | -27.19B | 12.22B | -4.20B | -1.06B |
| Operating Cash Flow | 25.93B | 12.23B | 20.78B | 26.07B | 19.86B |
| Investing Cash Flow | -7.35B | -39.23B | -9.15B | -28.99B | -20.48B |
| Financing Cash Flow | -12.27B | 27.54B | -12.21B | 1.91B | 4.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥179.49B | 16.50 | ― | 4.70% | 50.47% | 26.45% | |
75 Outperform | ¥196.24B | 20.86 | ― | 4.96% | 13.33% | 8.96% | |
72 Outperform | ¥254.27B | 20.53 | ― | 4.67% | 4.11% | 2.05% | |
69 Neutral | ¥198.62B | 20.72 | 7.82% | 3.87% | 21.72% | 5.02% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥205.71B | 24.20 | ― | 4.51% | 65.46% | -0.92% |
NTT UD REIT Investment Corporation has renewed its commitment line agreement to ensure flexible and stable funding for acquiring new properties and repaying loans. This renewal involves a 5,000 million yen agreement with NTT TC Leasing Co., Ltd., effective from October 1, 2025, to September 30, 2026, and remains unsecured and non-guaranteed.
The most recent analyst rating on (JP:8956) stock is a Hold with a Yen139207.00 price target. To see the full list of analyst forecasts on NTT UD REIT Investment Corporation stock, see the JP:8956 Stock Forecast page.