tiprankstipranks
Trending News
More News >
Nippon Accommodations Fund Inc. (JP:3226)
:3226
Japanese Market

Nippon Accommodations Fund Inc. (3226) AI Stock Analysis

Compare
0 Followers

Top Page

JP:3226

Nippon Accommodations Fund Inc.

(3226)

Select Model
Select Model
Select Model
Neutral 59 (OpenAI - 5.2)
Rating:59Neutral
Price Target:
¥148,704
▲(10.15% Upside)
Action:ReiteratedDate:12/11/25
The overall stock score is primarily influenced by the company's strong profitability metrics, despite significant declines in revenue and free cash flow. Technical analysis indicates a bearish trend with weak momentum, while the valuation suggests the stock may be overvalued, though it offers a decent dividend yield. The absence of earnings call data and notable corporate events means these factors do not impact the score.
Positive Factors
Sustained high margins
Consistently high gross and net margins indicate durable operating efficiency in the rental business. Strong margins support cash generation, allow coverage of maintenance and distributions, and provide a buffer vs cyclical rental downturns over the medium term.
Stable balance sheet / moderate leverage
A balanced financing mix and moderate leverage preserve financial flexibility for refinancing and acquisitions. Stable equity ratio limits solvency risk and supports access to debt markets for growth or capital needs over coming quarters.
Recurring rental income from residential portfolio
A rental-income REIT focused on urban residential assets benefits from recurring cash flows and steady occupancy-driven revenue. Structural demand for rental housing supports predictability of cash flows and dividend capacity over a multimonth horizon.
Negative Factors
Large revenue decline
A near-50% revenue drop materially erodes the income base that funds distributions and maintenance. If persistent, this weakens free cash flow, constrains reinvestment in assets and raises the risk of dividend compression or asset sales to shore up liquidity.
Severe free cash flow deterioration
A 74% FCF decline and low cash conversion indicate earnings are not translating into spendable cash. This undermines capacity to service debt, fund capex or acquisitions, and maintain distributions without relying on new financing or asset disposals.
Low and falling return on equity
ROE near 4% signals limited effectiveness in generating shareholder returns from capital employed. Persistently low ROE may indicate low-yield assets or inefficiencies, limiting long-term value creation and investor appeal for equity funding.

Nippon Accommodations Fund Inc. (3226) vs. iShares MSCI Japan ETF (EWJ)

Nippon Accommodations Fund Inc. Business Overview & Revenue Model

Company DescriptionNippon Accommodations Fund Inc. (hereinafter "NAF") was established on October 12, 2005 as an investment corporation under the Investment Trust and Investment Corporation Act of Japan with Mitsui Fudosan Accommodations Fund Management Co., Ltd. (hereinafter "MFAFM") acting as a sponsor. Registration with the Kanto Local Finance Bureau of the Ministry of Finance was completed on November 11, 2005 and NAF started acquisition of properties on November 30, 2005. NAF is an externally managed real estate fund, formed as an investment corporation. MFAFM, as NAF's asset management company, is engaged in the acquisition, management, and renovation of accommodation assets. MFAFM is a 100% subsidiary of Mitsui Fudosan Co., Ltd.
How the Company Makes MoneyNippon Accommodations Fund Inc. generates revenue primarily through rental income from its portfolio of residential properties. The company earns money by leasing its properties to tenants, which provides a steady and predictable cash flow. Additionally, NAF may increase its earnings through strategic property acquisitions aimed at expanding and diversifying its portfolio, thereby enhancing potential rental income. Management fees from property management services and occasional property sales can also contribute to its revenue. The company's success is supported by its partnerships with major real estate developers and financial institutions, which help facilitate property acquisitions and investments.

Nippon Accommodations Fund Inc. Financial Statement Overview

Summary
Nippon Accommodations Fund Inc. exhibits strong profitability metrics but faces significant revenue and free cash flow declines, which could pose risks to future financial stability. The balance sheet remains stable with moderate leverage, but the reduced return on equity suggests challenges in generating returns from equity investments.
Income Statement
65
Positive
The company shows strong profitability with a consistent gross profit margin around 59% and a net profit margin above 44%. However, the revenue has significantly declined by 47.82% in the latest year, indicating potential challenges in revenue generation. EBIT and EBITDA margins remain robust, reflecting efficient cost management.
Balance Sheet
70
Positive
The balance sheet demonstrates a stable financial structure with a debt-to-equity ratio slightly above 1, indicating moderate leverage. Return on equity has decreased to 3.84%, suggesting reduced profitability from equity. The equity ratio is stable, showing a balanced asset financing strategy.
Cash Flow
60
Neutral
The cash flow statement reveals a concerning decline in free cash flow by 74.04%, which could impact future investments and debt servicing. The operating cash flow to net income ratio is low at 0.29, indicating potential cash flow challenges. The free cash flow to net income ratio is moderate, reflecting some ability to generate cash from operations.
BreakdownFeb 2025Feb 2024Aug 2023Feb 2022Feb 2021
Income Statement
Total Revenue13.20B25.29B25.39B24.65B23.55B
Gross Profit7.84B15.01B14.94B14.21B13.34B
EBITDA8.28B15.96B15.99B15.50B14.73B
Net Income5.85B11.34B11.32B10.57B9.84B
Balance Sheet
Total Assets328.69B325.69B327.05B328.47B327.82B
Cash, Cash Equivalents and Short-Term Investments9.91B11.49B14.86B13.05B12.26B
Total Debt168.50B166.00B167.50B169.50B169.50B
Total Liabilities176.32B173.61B175.18B177.30B176.90B
Stockholders Equity152.37B152.08B151.87B151.17B150.93B
Cash Flow
Free Cash Flow2.90B9.33B14.48B11.24B-9.15B
Operating Cash Flow8.06B15.20B15.97B15.09B14.10B
Investing Cash Flow-5.17B-5.90B-1.60B-3.91B-23.22B
Financing Cash Flow-4.29B-12.63B-12.61B-10.37B11.84B

Nippon Accommodations Fund Inc. Technical Analysis

Technical Analysis Sentiment
Neutral
Last Price135000.00
Price Trends
50DMA
136088.54
Negative
100DMA
132786.05
Positive
200DMA
125270.82
Positive
Market Momentum
MACD
501.15
Positive
RSI
43.91
Neutral
STOCH
11.94
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3226, the sentiment is Neutral. The current price of 135000 is below the 20-day moving average (MA) of 137339.65, below the 50-day MA of 136088.54, and above the 200-day MA of 125270.82, indicating a neutral trend. The MACD of 501.15 indicates Positive momentum. The RSI at 43.91 is Neutral, neither overbought nor oversold. The STOCH value of 11.94 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:3226.

Nippon Accommodations Fund Inc. Peers Comparison

Overall Rating
UnderperformOutperform
Sector (65)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
79
Outperform
¥170.68B6.574.70%50.47%26.45%
73
Outperform
¥401.99B17.546.92%5.16%-27.01%18.03%
67
Neutral
¥354.78B23.385.23%4.18%-5.01%
65
Neutral
$2.17B12.193.79%4.94%3.15%1.96%
64
Neutral
¥278.25B10.664.15%-0.15%-2.63%
59
Neutral
¥345.13B53.143.56%2.91%2.68%
* Real Estate Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
JP:3226
Nippon Accommodations Fund Inc.
137,100.00
29,315.33
27.20%
JP:3279
Activia Properties
149,300.00
43,266.95
40.81%
JP:3309
Sekisui House Reit
93,400.00
20,461.20
28.05%
JP:3234
Mori Hills Reit Investment Corporation
145,200.00
19,529.16
15.54%
JP:3296
NIPPON REIT Investment Corp
93,400.00
16,077.91
20.79%
JP:3468
Star Asia Investment Corp.
60,000.00
11,100.68
22.70%

Nippon Accommodations Fund Inc. Corporate Events

Mitsui Fudosan Accommodations Fund Borrows ¥4 Billion to Finance New Property Acquisition
Feb 26, 2026

Mitsui Fudosan Accommodations Fund Inc. has arranged a total of ¥4 billion in new long-term bank loans from several domestic lenders, with maturities stretching from 2031 to 2036 and a mix of fixed and TIBOR-linked interest rates. The borrowings will finance the acquisition and associated costs of the Campus terrace Kyudai-Gakkentoshi property scheduled for handover on March 2, 2026, lifting the REIT’s total interest-bearing debt to ¥173.7 billion and slightly increasing its leverage ratio, while the company says there is no material change to its loan repayment risk profile.

The most recent analyst rating on (JP:3226) stock is a Sell with a Yen125000.00 price target. To see the full list of analyst forecasts on Nippon Accommodations Fund Inc. stock, see the JP:3226 Stock Forecast page.

Mitsui Fudosan Accommodations Fund Refinances ¥6bn in Loans Without Raising Debt Level
Feb 25, 2026

Mitsui Fudosan Accommodations Fund Inc. has arranged new unsecured, unguaranteed loans totaling 6 billion yen from Sumitomo Mitsui Trust Bank, MUFG Bank and Sumitomo Mitsui Banking Corporation, with maturities ranging from 2026 to 2036 and interest rates linked to JBA Japanese Yen TIBOR. The proceeds will be used entirely to refinance existing borrowings, leaving total interest-bearing debt, leverage ratio and long-term debt ratio unchanged, signaling a focus on maintaining a stable capital structure without increasing overall debt levels.

Following the refinancing, the REIT’s total interest-bearing debt remains at 169.7 billion yen and the interest-bearing debt ratio stays at 53.8%, with long-term instruments accounting for 98.8% of that total. The company also stated there is no material change to its loan repayment risk profile, suggesting continuity in its financial risk management and reassuring stakeholders about the stability of its funding base.

The most recent analyst rating on (JP:3226) stock is a Sell with a Yen125000.00 price target. To see the full list of analyst forecasts on Nippon Accommodations Fund Inc. stock, see the JP:3226 Stock Forecast page.

Mitsui Fudosan Accommodations Fund Completes Sale of Park Axis Takamiya Higashi
Feb 20, 2026

Mitsui Fudosan Accommodations Fund Inc. has completed the planned sale of its domestic residential property Park Axis Takamiya Higashi. The asset, structured via a trust and transferred as a trust beneficiary interest, was sold for ¥790 million, with the buyer’s identity withheld due to lack of consent.

The transaction follows the fund’s previously disclosed acquisition-and-sale strategy announced in December 2025 and reflects ongoing portfolio reshuffling within its accommodation-focused REIT platform. By executing this sale as scheduled, the fund continues to optimize its asset mix and recycle capital, a move likely aimed at enhancing portfolio efficiency and supporting returns for unitholders in Japan’s competitive residential REIT sector.

The most recent analyst rating on (JP:3226) stock is a Sell with a Yen125000.00 price target. To see the full list of analyst forecasts on Nippon Accommodations Fund Inc. stock, see the JP:3226 Stock Forecast page.

Mitsui Fudosan Accommodations Fund Secures New Long-Term Loan for Debt Refinancing
Jan 8, 2026

Mitsui Fudosan Accommodations Fund Inc. has arranged a new 1.0 billion yen, unsecured and unguaranteed long-term loan from SBI Shinsei Bank at an interest rate of 2.275%, with a maturity date in January 2036 and a bullet repayment structure. The proceeds are being used to refinance an existing 1.0 billion yen borrowing from The Chugoku Bank that matured in early January 2026, resulting in a modest increase in total interest-bearing debt to 169.7 billion yen and a slight uptick in the interest-bearing debt ratio to 53.8%, while maintaining a predominantly long-term funding profile and leaving the company’s previously disclosed risk outlook unchanged.

The most recent analyst rating on (JP:3226) stock is a Sell with a Yen125000.00 price target. To see the full list of analyst forecasts on Nippon Accommodations Fund Inc. stock, see the JP:3226 Stock Forecast page.

Mitsui Fudosan Accommodations Fund Refinances Debt, Slightly Reduces Leverage
Dec 26, 2025

Mitsui Fudosan Accommodations Fund Inc. has arranged new long-term borrowings totaling 2.0 billion yen from The Ashikaga Bank and THE NISHI-NIPPON CITY BANK to refinance existing loans, including scheduled repayments to The Ashikaga Bank and The Norinchukin Bank. The refinancing slightly reduces the REIT’s total interest-bearing debt from 170.7 billion yen to 169.7 billion yen and marginally lowers its interest-bearing debt ratio to 53.8%, while maintaining a very high proportion of long-term debt, indicating continued emphasis on funding stability and limited change in overall risk profile for investors.

The most recent analyst rating on (JP:3226) stock is a Sell with a Yen125000.00 price target. To see the full list of analyst forecasts on Nippon Accommodations Fund Inc. stock, see the JP:3226 Stock Forecast page.

Mitsui Fudosan Accommodations Fund Inc. Secures Loan for Property Acquisition
Dec 16, 2025

Mitsui Fudosan Accommodations Fund Inc. announced a borrowing of 2.5 billion yen to finance the acquisition of two new properties, Park Cube Kinshicho and Park Cube Ueno Sakuragi. This strategic move is expected to strengthen MAF’s asset portfolio and slightly increase its interest-bearing debt ratio, reflecting the company’s ongoing expansion efforts in the real estate market.

The most recent analyst rating on (JP:3226) stock is a Sell with a Yen125000.00 price target. To see the full list of analyst forecasts on Nippon Accommodations Fund Inc. stock, see the JP:3226 Stock Forecast page.

Mitsui Fudosan Accommodations Fund Revises Financial Forecast with Positive Outlook
Dec 15, 2025

Mitsui Fudosan Accommodations Fund Inc. has revised its financial forecast for the period ending August 31, 2026, reflecting a positive outlook with increased revenue and income projections. The revision is driven by recent acquisitions and sales of domestic properties, resulting in anticipated capital gains and a slight increase in distribution per unit. These strategic moves are expected to enhance MAF’s financial performance and strengthen its market position.

The most recent analyst rating on (JP:3226) stock is a Hold with a Yen135328.00 price target. To see the full list of analyst forecasts on Nippon Accommodations Fund Inc. stock, see the JP:3226 Stock Forecast page.

Mitsui Fudosan Acquires New Real Estate Property to Boost Portfolio
Dec 15, 2025

Mitsui Fudosan Accommodations Fund Inc. announced the acquisition of a domestic real estate property, Campus Terrace Kyudai-Gakkentoshi, for 3.2 billion yen. This strategic purchase is intended to enhance the company’s asset portfolio and support its growth objectives, with the handover scheduled for March 2026.

The most recent analyst rating on (JP:3226) stock is a Hold with a Yen135328.00 price target. To see the full list of analyst forecasts on Nippon Accommodations Fund Inc. stock, see the JP:3226 Stock Forecast page.

Mitsui Fudosan Accommodations Fund Inc. Announces Strategic Real Estate Transactions
Dec 15, 2025

Mitsui Fudosan Accommodations Fund Inc. announced the acquisition of two properties, Park Axis Oshiage Residence and Park Axis Nishi Magome, and the sale of two other properties, Park Axis Tsukishima and Dormy Nishi Ogikubo. The transaction is expected to generate unrealized gains, which will be retained as a reserve fund, supporting the company’s strategy for asset growth and portfolio enhancement.

The most recent analyst rating on (JP:3226) stock is a Hold with a Yen135328.00 price target. To see the full list of analyst forecasts on Nippon Accommodations Fund Inc. stock, see the JP:3226 Stock Forecast page.

Mitsui Fudosan Accommodations Fund Revises Financial Forecast for 2026
Dec 10, 2025

Mitsui Fudosan Accommodations Fund Inc. has revised its financial results forecast for the period ending February 28, 2026, due to changes in property acquisitions and sales. The revised forecast shows an increase in total revenues and net income, driven by a capital gain from the sale of Park Axis Takamiya Higashi. The impact on the financial results for the subsequent period is expected to be minor, indicating stable future operations.

The most recent analyst rating on (JP:3226) stock is a Sell with a Yen109000.00 price target. To see the full list of analyst forecasts on Nippon Accommodations Fund Inc. stock, see the JP:3226 Stock Forecast page.

Mitsui Fudosan Accommodations Fund Announces Strategic Property Transactions
Dec 10, 2025

Mitsui Fudosan Accommodations Fund Management Co., Ltd. announced the acquisition of two properties, Park Cube Kinshicho and Park Cube Ueno Sakuragi, and the sale of Park Axis Takamiya Higashi. The transaction is part of a strategic move to enhance the investment portfolio and realize capital gains, which will be retained as a reserve fund. The sale is expected to yield a significant profit over the book value, which will be used for future acquisitions, debt repayment, and maintenance.

The most recent analyst rating on (JP:3226) stock is a Sell with a Yen109000.00 price target. To see the full list of analyst forecasts on Nippon Accommodations Fund Inc. stock, see the JP:3226 Stock Forecast page.

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Dec 11, 2025