| Breakdown | TTM | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 464.78B | 457.09B | 422.33B | 380.96B | 350.74B | 338.48B |
| Gross Profit | 120.87B | 119.22B | 110.19B | 102.99B | 95.58B | 93.37B |
| EBITDA | 28.26B | 27.66B | 24.35B | 23.01B | 22.02B | 21.73B |
| Net Income | 16.26B | 15.69B | 13.69B | 12.93B | 12.60B | 12.38B |
Balance Sheet | ||||||
| Total Assets | 234.51B | 236.56B | 216.48B | 194.94B | 176.91B | 163.82B |
| Cash, Cash Equivalents and Short-Term Investments | 35.44B | 37.75B | 38.21B | 37.53B | 42.07B | 39.28B |
| Total Debt | 0.00 | 0.00 | 1.00M | 6.00M | 25.00M | 63.00M |
| Total Liabilities | 90.66B | 93.84B | 86.24B | 78.53B | 70.58B | 67.19B |
| Stockholders Equity | 143.85B | 142.72B | 130.24B | 116.41B | 106.32B | 96.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.10B | 5.26B | 3.03B | 8.63B | 4.17B |
| Operating Cash Flow | 0.00 | 23.63B | 21.03B | 18.98B | 16.10B | 11.57B |
| Investing Cash Flow | 0.00 | -20.70B | -20.21B | -20.49B | -10.81B | -10.42B |
| Financing Cash Flow | 0.00 | -3.39B | -140.00M | -3.03B | -2.91B | -2.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥214.63B | 12.71 | ― | 2.35% | 7.55% | 16.01% | |
69 Neutral | ¥459.04B | 14.05 | 11.37% | 3.04% | 6.32% | 8.19% | |
67 Neutral | ¥366.97B | 16.82 | ― | 0.41% | 15.81% | 27.05% | |
66 Neutral | ¥677.19B | 23.29 | 15.71% | 0.96% | 21.81% | 67.76% | |
62 Neutral | ¥1.01T | 19.41 | ― | 1.72% | ― | ― | |
60 Neutral | ¥524.40B | 22.79 | ― | 0.93% | 3.73% | 18.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |