| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.46B | 2.65B | 2.81B | 3.12B | 3.06B |
| Gross Profit | 1.03B | 1.30B | 1.20B | 1.18B | 962.00M |
| EBITDA | 109.83M | 353.73M | 8.85M | -1.43B | -1.84M |
| Net Income | -183.58M | 66.33M | -284.29M | -1.95B | -374.66M |
Balance Sheet | |||||
| Total Assets | 4.18B | 4.63B | 4.94B | 5.46B | 7.73B |
| Cash, Cash Equivalents and Short-Term Investments | 758.88M | 781.54M | 975.78M | 1.07B | 668.47M |
| Total Debt | 3.72B | 3.99B | 4.26B | 4.53B | 4.80B |
| Total Liabilities | 3.96B | 4.22B | 4.59B | 4.82B | 5.12B |
| Stockholders Equity | 222.00M | 405.57M | 349.66M | 643.17M | 2.61B |
Cash Flow | |||||
| Free Cash Flow | 247.75M | 71.34M | 188.44M | 690.05M | -945.74M |
| Operating Cash Flow | 249.14M | 71.34M | 189.15M | 738.47M | -278.72M |
| Investing Cash Flow | -1.44M | 3.09M | -694.00K | -50.69M | -667.01M |
| Financing Cash Flow | -270.36M | -268.68M | -279.51M | -289.42M | -308.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥3.65B | 9.22 | ― | 2.99% | 1.41% | -6.45% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥1.85B | 44.15 | ― | ― | 5.92% | 280.16% | |
58 Neutral | ¥3.95B | -7.49 | ― | 2.86% | 6.71% | -1627.44% | |
56 Neutral | ¥6.39B | 18.65 | ― | ― | 13.78% | 8241.99% | |
50 Neutral | ¥2.61B | -2,048.31 | ― | 3.45% | 10.69% | -101.97% | |
41 Neutral | ¥2.76B | -161.03 | ― | ― | 5.00% | 84.92% |