| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.69B | 3.97B | 4.37B | 4.27B | 3.15B | 2.33B |
| Gross Profit | 1.10B | 1.15B | 1.11B | 1.20B | 905.94M | 739.68M |
| EBITDA | 309.93M | 344.97M | 264.04M | 371.22M | 203.72M | 24.03M |
| Net Income | 189.45M | 212.42M | 166.22M | 229.23M | 113.39M | -5.43M |
Balance Sheet | ||||||
| Total Assets | 3.05B | 3.01B | 2.97B | 2.77B | 2.59B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 693.52M | 449.33M | 657.58M | 573.90M | 527.81M | 750.13M |
| Total Debt | 451.80M | 512.91M | 303.72M | 200.89M | 402.07M | 303.34M |
| Total Liabilities | 1.08B | 1.06B | 1.17B | 1.08B | 1.07B | 729.15M |
| Stockholders Equity | 1.96B | 1.96B | 1.80B | 1.69B | 1.52B | 1.44B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -408.14M | 43.23M | 196.87M | -342.35M | 341.08M |
| Operating Cash Flow | 0.00 | -336.03M | 79.87M | 247.77M | -328.49M | 350.31M |
| Investing Cash Flow | 0.00 | -20.47M | -39.70M | 47.07M | 51.68M | 15.71M |
| Financing Cash Flow | 0.00 | 147.53M | 46.04M | -248.75M | 54.49M | 45.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥2.16B | 4.56 | ― | 2.84% | 18.27% | 243.66% | |
72 Outperform | ¥50.76B | 16.33 | ― | 1.98% | 3.60% | -17.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | ¥2.32B | -14.38 | ― | ― | 15.80% | 43.81% | |
46 Neutral | ¥15.33B | ― | ― | ― | 18.18% | 56.08% | |
46 Neutral | ¥3.32B | -68.31 | ― | 2.07% | -2.80% | -129.64% | |
45 Neutral | ¥17.86B | -7.46 | ― | 3.65% | -6.84% | 50.71% |