| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.52B | 3.97B | 4.37B | 4.27B | 3.15B |
| Gross Profit | 1.53B | 1.15B | 1.11B | 1.20B | 905.94M |
| EBITDA | 635.35M | 344.97M | 264.04M | 371.22M | 203.72M |
| Net Income | 412.65M | 212.42M | 166.22M | 229.23M | 113.39M |
Balance Sheet | |||||
| Total Assets | 3.33B | 3.01B | 2.97B | 2.77B | 2.59B |
| Cash, Cash Equivalents and Short-Term Investments | 725.12M | 449.33M | 657.58M | 573.90M | 527.81M |
| Total Debt | 302.17M | 512.91M | 303.72M | 200.89M | 402.07M |
| Total Liabilities | 1.02B | 1.06B | 1.17B | 1.08B | 1.07B |
| Stockholders Equity | 2.31B | 1.96B | 1.80B | 1.69B | 1.52B |
Cash Flow | |||||
| Free Cash Flow | 550.68M | -408.14M | 43.23M | 196.87M | -342.35M |
| Operating Cash Flow | 606.59M | -336.03M | 79.87M | 247.77M | -328.49M |
| Investing Cash Flow | -60.96M | -20.47M | -39.70M | 47.07M | 51.68M |
| Financing Cash Flow | -272.51M | 147.53M | 46.04M | -248.75M | 54.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥13.56B | 8.85 | 11.46% | 4.65% | 20.51% | 66.82% | |
78 Outperform | ¥8.80B | 15.24 | ― | 3.07% | 8.75% | -27.34% | |
73 Outperform | ¥2.27B | 5.50 | ― | 2.49% | 18.27% | 243.66% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥4.03B | -41.04 | ― | 2.25% | -2.80% | -129.64% | |
55 Neutral | ¥2.66B | -7.20 | ― | ― | -36.20% | -1972.83% | |
49 Neutral | ¥9.47B | -27.97 | ― | 1.86% | -7.54% | ― |