Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 28.30B | 28.30B | 28.74B | 27.23B | 26.28B | 26.55B |
Gross Profit | 7.31B | 7.31B | 7.40B | 7.26B | 6.90B | 7.15B |
EBITDA | 713.48M | 738.24M | 1.06B | 1.03B | 1.07B | 1.47B |
Net Income | 345.74M | 345.59M | 602.90M | 599.80M | 570.04M | 805.43M |
Balance Sheet | ||||||
Total Assets | 10.86B | 10.86B | 10.77B | 10.41B | 9.74B | 9.55B |
Cash, Cash Equivalents and Short-Term Investments | 4.11B | 4.11B | 4.22B | 4.02B | 3.68B | 3.68B |
Total Debt | 958.73M | 958.73M | 1.05B | 1.09B | 896.78M | 872.65M |
Total Liabilities | 4.56B | 4.56B | 4.65B | 4.72B | 4.49B | 4.70B |
Stockholders Equity | 6.30B | 6.30B | 6.12B | 5.68B | 5.25B | 4.85B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 194.02M | 468.06M | 566.88M | 276.80M | 1.09B |
Operating Cash Flow | 0.00 | 589.42M | 551.90M | 673.25M | 362.44M | 1.12B |
Investing Cash Flow | 0.00 | -454.22M | -130.20M | -155.52M | -152.55M | -140.88M |
Financing Cash Flow | 0.00 | -266.50M | -239.99M | -211.25M | -230.24M | -169.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥12.77B | 8.00 | 1.95% | 14.35% | 11.49% | ||
74 Outperform | ¥12.97B | 40.46 | 3.54% | -1.53% | 48.90% | ||
73 Outperform | ¥10.06B | 10.21 | 2.27% | 3.37% | -28.80% | ||
67 Neutral | ¥8.99B | 37.92 | 1.86% | -2.46% | -58.62% | ||
66 Neutral | ¥28.35B | 10.06 | 2.67% | 6.32% | 10.30% | ||
63 Neutral | $20.42B | 14.64 | -2.96% | 3.11% | 2.04% | -6.12% | |
38 Underperform | ¥8.24B | ― | ― | -10.64% | -13.47% |