| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 238.71B | 236.33B | 223.20B | 212.36B | 208.08B | 200.68B |
| Gross Profit | 93.91B | 97.94B | 92.19B | 89.03B | 90.26B | 86.99B |
| EBITDA | 21.55B | 21.32B | 19.47B | 20.08B | 25.50B | 25.33B |
| Net Income | 16.44B | 11.22B | 9.82B | 10.25B | 14.30B | 14.73B |
Balance Sheet | ||||||
| Total Assets | 138.49B | 141.50B | 132.71B | 126.86B | 122.70B | 115.39B |
| Cash, Cash Equivalents and Short-Term Investments | 58.80B | 62.15B | 58.19B | 58.08B | 58.25B | 53.59B |
| Total Debt | 1.28B | 1.43B | 1.78B | 1.90B | 1.98B | 2.08B |
| Total Liabilities | 30.32B | 33.49B | 30.67B | 29.41B | 30.24B | 30.18B |
| Stockholders Equity | 108.17B | 108.00B | 102.04B | 97.45B | 92.46B | 85.21B |
Cash Flow | ||||||
| Free Cash Flow | 3.27B | 10.93B | 6.92B | 6.69B | 13.37B | 14.78B |
| Operating Cash Flow | 4.60B | 16.00B | 12.23B | 11.34B | 17.65B | 19.45B |
| Investing Cash Flow | -4.73B | -12.28B | -6.19B | -6.61B | -2.34B | -7.92B |
| Financing Cash Flow | -1.48B | -5.92B | -5.94B | -5.95B | -7.74B | -5.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥275.38B | 22.30 | 12.03% | 1.96% | 4.24% | 13.79% | |
73 Outperform | ¥189.58B | 16.36 | 7.56% | 2.70% | 2.28% | 3.61% | |
73 Outperform | ¥15.19B | 10.16 | ― | 4.01% | -0.83% | 367.39% | |
66 Neutral | ¥27.15B | 9.28 | ― | 2.89% | 6.70% | 7.79% | |
65 Neutral | ¥378.42B | 49.59 | ― | 0.56% | ― | ― | |
64 Neutral | ¥10.25B | 54.57 | ― | 1.71% | -1.36% | -63.23% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |