| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.27T | 2.25T | 2.10T | 1.94T | 1.83T | 1.71T |
| Gross Profit | 721.97B | 672.15B | 662.90B | 600.39B | 543.39B | 497.32B |
| EBITDA | 196.07B | 191.20B | 183.72B | 155.31B | 137.76B | 101.43B |
| Net Income | 98.52B | 90.51B | 88.70B | 66.17B | 61.93B | 53.73B |
Balance Sheet | ||||||
| Total Assets | 1.49T | 1.51T | 1.50T | 1.48T | 1.38T | 1.37T |
| Cash, Cash Equivalents and Short-Term Investments | 151.73B | 171.96B | 172.72B | 242.09B | 176.78B | 157.52B |
| Total Debt | 427.43B | 442.59B | 500.70B | 612.72B | 614.37B | 555.63B |
| Total Liabilities | 849.42B | 886.98B | 951.41B | 1.02T | 984.43B | 931.49B |
| Stockholders Equity | 616.18B | 607.83B | 537.94B | 454.03B | 392.49B | 418.88B |
Cash Flow | ||||||
| Free Cash Flow | 104.15B | 93.30B | 55.96B | 78.39B | 44.42B | 34.08B |
| Operating Cash Flow | 143.83B | 131.97B | 150.55B | 137.96B | 95.14B | 79.05B |
| Investing Cash Flow | -58.81B | -54.96B | -94.73B | -62.00B | -44.76B | -78.04B |
| Financing Cash Flow | -100.83B | -82.03B | -129.94B | -18.22B | -53.85B | -28.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥14.33B | 9.59 | ― | 4.03% | -0.83% | 367.39% | |
70 Outperform | ¥3.06T | 29.52 | 16.37% | 0.72% | 6.23% | 16.45% | |
69 Neutral | ¥328.58B | 43.06 | ― | 0.60% | ― | ― | |
66 Neutral | ¥26.26B | 9.03 | ― | 2.92% | 6.70% | 7.79% | |
64 Neutral | ¥9.84B | 52.38 | ― | 1.69% | -1.36% | -63.23% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥3.07B | 10.17 | ― | 2.05% | 10.41% | -13.14% |
Pan Pacific International Holdings reported year-over-year growth in sales and customer traffic across its domestic retail and discount store segments. The company effectively captured demand for seasonal items such as winter apparel and home appliances, contributing to strong sales performance. Additionally, strategic reinforcement of character merchandise and promotional efforts in categories like meat and daily essentials bolstered overall sales. The opening of new stores, such as Kirakira Donki Ebina ViNAWALK, further supports the company’s expansion and market positioning.
Pan Pacific International Holdings reported its consolidated financial results for the first quarter ending September 30, 2025, showing a 4.1% increase in net sales compared to the previous year. The company also announced a stock split and provided forecasts for the fiscal year ending June 30, 2026, with expectations of continued growth in net sales and profits, reflecting a positive outlook for stakeholders.
Pan Pacific International Holdings reported growth in year-over-year sales across its domestic retail and discount store segments, despite a minor setback from having one fewer Sunday in the reporting period. The company saw strong performance in character-themed merchandise and health-related products, reflecting consumer interest in wellness and social media trends. Additionally, the UNY business celebrated its 55th anniversary with successful promotions that boosted sales in various categories, including prepared foods and electronics. The opening of new Don Quijote stores in October is expected to further strengthen the company’s market presence.
Pan Pacific International Holdings Corporation has announced the establishment of two new advisory committees, the Nomination Committee and the Compensation Committee, to enhance its corporate governance framework. These committees aim to improve fairness and transparency in the evaluation and decision-making processes related to the nomination and compensation of directors and officers, with a majority of members being Independent Outside Directors.
Pan Pacific International Holdings reported a year-over-year sales growth across its domestic retail business, despite a temporary dip in August due to a decline in demand for disaster preparedness items. The company effectively capitalized on changing consumer behaviors, particularly during extreme heat, by boosting sales of indoor-related items like moisture-absorbing blankets and skincare products. Additionally, the UNY business saw strong sales driven by family homecomings during summer holidays, with increased demand for fresh meat, sashimi, and desserts, alongside expanded assortments of various goods.