| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 819.00M | 831.62M | 919.75M | 1.39B | 1.57B | 2.39B |
| Gross Profit | 422.53M | 409.49M | 531.85M | 834.47M | 811.96M | 1.03B |
| EBITDA | -516.79M | -513.94M | -589.57M | -684.92M | -832.21M | -752.68M |
| Net Income | -539.29M | -519.97M | -596.31M | -697.67M | -861.68M | -786.53M |
Balance Sheet | ||||||
| Total Assets | 1.32B | 629.00M | 596.43M | 647.24M | 948.97M | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 300.74M | 265.17M | 310.06M | 312.11M | 476.62M | 875.11M |
| Total Debt | 269.89M | 181.78M | 215.63M | 252.47M | 294.91M | 885.26M |
| Total Liabilities | 532.47M | 423.20M | 482.96M | 530.70M | 626.55M | 1.31B |
| Stockholders Equity | 785.70M | 205.80M | 113.47M | 116.54M | 322.42M | 66.05M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -636.94M | -615.34M | -633.96M | -910.83M | -653.72M |
| Operating Cash Flow | 0.00 | -621.29M | -610.82M | -606.53M | -886.06M | -638.51M |
| Investing Cash Flow | 0.00 | -1.16M | 62.66M | -8.69M | -31.53M | 1.14B |
| Financing Cash Flow | 0.00 | 574.87M | 554.33M | 448.75M | 513.99M | -154.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | ¥2.29B | -112.18 | ― | ― | 0.58% | -2526.19% | |
52 Neutral | ¥1.67B | -42.24 | ― | ― | -6.40% | -590.11% | |
49 Neutral | ¥5.34B | ― | ― | 2.25% | 4.02% | -340.47% | |
43 Neutral | ¥8.19B | ― | ― | 3.95% | -10.02% | -37.15% | |
40 Underperform | ¥4.41B | ― | ― | ― | -7.88% | -11.22% | |
37 Underperform | ¥6.90B | -3.50 | ― | ― | 34.74% | 39.63% |