| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.59B | ¥ 831.62M | ¥ 919.75M | ¥ 1.39B | ¥ 1.57B |
| Gross Profit | ¥ 1.36B | ¥ 409.49M | ¥ 531.85M | ¥ 834.47M | ¥ 811.96M |
| Operating Income | ¥ -59.20M | ¥ -523.02M | ¥ -573.30M | ¥ -634.91M | ¥ -786.17M |
| EBITDA | ¥ -28.48M | ¥ -522.83M | ¥ -572.38M | ¥ -634.11M | ¥ -784.23M |
| Net Income | ¥ -254.58M | ¥ -519.97M | ¥ -596.31M | ¥ -697.67M | ¥ -861.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.02B | ¥ 265.17M | ¥ 310.06M | ¥ 312.11M | ¥ 476.62M |
| Total Assets | ¥ 6.63B | ¥ 629.00M | ¥ 596.43M | ¥ 647.24M | ¥ 948.97M |
| Total Debt | ¥ 338.62M | ¥ 181.78M | ¥ 215.63M | ¥ 252.47M | ¥ 294.91M |
| Net Debt | ¥ -684.13M | ¥ -83.39M | ¥ -94.42M | ¥ -59.63M | ¥ -181.71M |
| Total Liabilities | ¥ 1.71B | ¥ 423.20M | ¥ 482.96M | ¥ 530.70M | ¥ 626.55M |
| Stockholders' Equity | ¥ 4.92B | ¥ 205.80M | ¥ 113.47M | ¥ 116.54M | ¥ 322.42M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.56B | ¥ -624.24M | ¥ -615.02M | ¥ -618.80M | ¥ -894.62M |
| Operating Cash Flow | ¥ -2.48B | ¥ -621.29M | ¥ -610.82M | ¥ -606.53M | ¥ -886.06M |
| Investing Cash Flow | ¥ -1.79B | ¥ -1.16M | ¥ 62.66M | ¥ -8.69M | ¥ -31.53M |
| Financing Cash Flow | ¥ 5.02B | ¥ 574.87M | ¥ 554.33M | ¥ 448.75M | ¥ 513.99M |