| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 435.79M | 1.77B | 2.71B | 4.22B | 5.06B | 5.08B |
| Gross Profit | 270.02M | 884.61M | 1.30B | 2.24B | 2.75B | 2.84B |
| EBITDA | -226.42M | -2.51B | -1.16B | -1.09B | -428.25M | -670.79M |
| Net Income | -246.01M | -2.66B | -1.19B | -1.16B | -525.55M | -791.43M |
Balance Sheet | ||||||
| Total Assets | 6.65B | 18.32B | 822.86M | 1.66B | 2.57B | 2.42B |
| Cash, Cash Equivalents and Short-Term Investments | 2.02B | 748.00M | 170.77M | 424.81M | 919.68M | 666.62M |
| Total Debt | 5.59B | 5.00B | 2.55B | 1.96B | 1.91B | 1.08B |
| Total Liabilities | 6.09B | 5.68B | 2.90B | 2.55B | 2.47B | 1.84B |
| Stockholders Equity | 564.21M | 12.64B | -2.08B | -893.79M | 103.44M | 573.09M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.52B | -790.56M | -673.70M | -636.61M | -535.00M |
| Operating Cash Flow | 0.00 | -1.95B | -747.82M | -597.53M | -580.26M | -397.11M |
| Investing Cash Flow | 0.00 | -10.68B | -28.67M | -55.33M | -43.57M | -230.28M |
| Financing Cash Flow | 0.00 | 13.21B | 523.08M | 170.61M | 876.85M | 435.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | ¥16.25B | 17.58 | ― | 1.10% | 10.04% | 152.67% | |
54 Neutral | ¥11.19B | ― | ― | 2.24% | 0.49% | -169.64% | |
43 Neutral | ¥15.98B | 6.75 | ― | ― | -34.49% | ― | |
43 Neutral | ¥8.02B | 16.95 | ― | 4.17% | -10.82% | ― | |
42 Neutral | ¥12.13B | -7.00 | ― | ― | -9.54% | -53.85% | |
39 Underperform | ¥10.15B | ― | -111.30% | ― | -27.51% | 96.20% |