Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.71B | ¥ 4.22B | ¥ 5.06B | ¥ 5.08B | ¥ 5.66B |
Gross Profit | ¥ 1.30B | ¥ 2.24B | ¥ 2.75B | ¥ 2.84B | ¥ 3.26B |
Operating Income | ¥ -996.49M | ¥ -740.48M | ¥ -424.79M | ¥ -644.03M | ¥ -329.88M |
EBITDA | ¥ -1.16B | ¥ -1.09B | ¥ -428.25M | ¥ -670.79M | ¥ -299.81M |
Net Income | ¥ -1.19B | ¥ -1.16B | ¥ -525.55M | ¥ -791.43M | ¥ -371.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 170.77M | ¥ 437.55M | ¥ 919.68M | ¥ 666.62M | ¥ 858.72M |
Total Assets | ¥ 822.86M | ¥ 1.66B | ¥ 2.57B | ¥ 2.42B | ¥ 2.73B |
Total Debt | ¥ 2.55B | ¥ 1.96B | ¥ 1.91B | ¥ 1.08B | ¥ 638.29M |
Net Debt | ¥ 2.38B | ¥ 1.52B | ¥ 989.76M | ¥ 413.85M | ¥ -220.42M |
Total Liabilities | ¥ 2.90B | ¥ 2.55B | ¥ 2.47B | ¥ 1.84B | ¥ 1.37B |
Stockholders' Equity | ¥ -2.08B | ¥ -893.79M | ¥ 103.44M | ¥ 573.09M | ¥ 1.36B |
Cash Flow | |||||
Free Cash Flow | ¥ -790.56M | ¥ -673.70M | ¥ -636.61M | ¥ -535.00M | ¥ -157.91M |
Operating Cash Flow | ¥ -747.82M | ¥ -597.53M | ¥ -580.26M | ¥ -397.11M | ¥ -44.79M |
Investing Cash Flow | ¥ -28.67M | ¥ -55.33M | ¥ -43.57M | ¥ -230.28M | ¥ -119.51M |
Financing Cash Flow | ¥ 523.08M | ¥ 170.61M | ¥ 876.85M | ¥ 435.28M | ¥ 125.43M |