| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.52B | 50.37B | 47.62B | 46.48B | 44.39B | 27.54B |
| Gross Profit | 33.98B | 35.03B | 30.00B | 29.81B | 29.05B | 16.22B |
| EBITDA | 5.23B | 6.47B | 3.90B | 1.51B | -359.00M | -3.50B |
| Net Income | -942.00M | -805.00M | -650.00M | -2.65B | -2.67B | -4.03B |
Balance Sheet | ||||||
| Total Assets | 69.09B | 72.33B | 73.26B | 59.62B | 57.27B | 61.01B |
| Cash, Cash Equivalents and Short-Term Investments | 18.54B | 21.16B | 20.63B | 15.79B | 9.95B | 10.19B |
| Total Debt | 22.66B | 27.68B | 25.92B | 25.07B | 22.22B | 24.91B |
| Total Liabilities | 37.38B | 43.80B | 41.14B | 39.40B | 37.92B | 40.42B |
| Stockholders Equity | 30.59B | 30.96B | 31.70B | 20.21B | 19.35B | 20.58B |
Cash Flow | ||||||
| Free Cash Flow | 2.41B | 4.98B | 2.23B | 345.00M | 595.00M | 1.18B |
| Operating Cash Flow | 2.66B | 5.19B | 2.65B | 658.00M | 924.00M | 1.38B |
| Investing Cash Flow | -7.63B | -585.00M | -7.99B | -646.00M | 1.23B | -10.34B |
| Financing Cash Flow | -992.00M | -2.43B | -485.00M | 5.83B | -2.99B | 12.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥559.97B | 13.97 | 12.66% | 1.53% | 18.35% | 31.87% | |
70 Outperform | ¥2.78T | 24.05 | 11.50% | 2.41% | 4.62% | 47.68% | |
69 Neutral | ¥343.10B | 19.79 | 2.72% | 2.61% | 1.37% | -5.60% | |
65 Neutral | ¥434.30B | 110.37 | 5.37% | 1.95% | -3.33% | 13.76% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | ¥1.28T | -22.37 | ― | 2.11% | -1.20% | -2896.72% | |
48 Neutral | ¥52.78B | -67.83 | ― | ― | 3.68% | ― |