| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.70B | 4.48B | 4.26B | 4.19B | 3.96B | 3.50B |
| Gross Profit | 901.51M | 848.61M | 703.90M | 578.12M | 618.14M | 547.41M |
| EBITDA | 271.99M | 260.01M | 221.17M | 171.46M | 188.82M | 163.47M |
| Net Income | 126.71M | 119.50M | 61.41M | 20.59M | 63.48M | 47.28M |
Balance Sheet | ||||||
| Total Assets | 3.80B | 3.31B | 2.93B | 2.88B | 2.09B | 2.06B |
| Cash, Cash Equivalents and Short-Term Investments | 441.96M | 329.43M | 215.12M | 573.34M | 213.76M | 99.07M |
| Total Debt | 1.48B | 1.17B | 912.49M | 600.43M | 524.00M | 475.75M |
| Total Liabilities | 2.38B | 1.92B | 1.65B | 1.38B | 992.95M | 1.02B |
| Stockholders Equity | 1.42B | 1.40B | 1.28B | 1.50B | 1.10B | 1.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -41.59M | -354.97M | 45.38M | 163.71M | 403.52M |
| Operating Cash Flow | 0.00 | 34.69M | 169.46M | 210.00M | 253.02M | 486.11M |
| Investing Cash Flow | 0.00 | -80.53M | -531.54M | -178.05M | -89.72M | -63.15M |
| Financing Cash Flow | 0.00 | 160.15M | 3.85M | 327.63M | -48.61M | -456.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥15.95B | 12.33 | ― | 1.43% | 10.77% | 131.68% | |
73 Outperform | ¥52.57B | 8.14 | ― | 3.20% | 4.98% | -10.23% | |
72 Outperform | ¥500.52B | 15.17 | 9.86% | 2.58% | 1.08% | 2.71% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥24.44B | 5.73 | ― | 1.32% | -0.24% | -45.01% | |
61 Neutral | ¥22.66B | 11.96 | ― | 2.65% | 2.42% | 15.75% | |
59 Neutral | ¥3.24B | -11.86 | ― | 0.93% | 11.75% | -17.13% |