| Breakdown | TTM | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 65.03B | 63.51B | 54.47B | 52.03B | 51.61B | 52.32B |
| Gross Profit | 8.29B | 8.20B | 7.89B | 7.50B | 7.42B | 7.33B |
| EBITDA | 1.92B | 1.79B | 2.09B | 2.66B | 2.83B | 2.59B |
| Net Income | -256.00M | -368.00M | -351.00M | 333.00M | 448.00M | 425.00M |
Balance Sheet | ||||||
| Total Assets | 30.17B | 31.99B | 29.54B | 23.46B | 23.78B | 24.72B |
| Cash, Cash Equivalents and Short-Term Investments | 2.12B | 4.91B | 7.15B | 4.74B | 3.99B | 4.60B |
| Total Debt | 13.03B | 14.28B | 12.75B | 9.14B | 9.91B | 10.70B |
| Total Liabilities | 23.53B | 25.07B | 22.10B | 16.47B | 17.08B | 18.39B |
| Stockholders Equity | 6.62B | 6.87B | 7.36B | 6.88B | 6.61B | 6.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 674.00M | 2.24B | 2.14B | 334.00M | 1.44B |
| Operating Cash Flow | 0.00 | 1.31B | 2.71B | 2.52B | 713.00M | 1.95B |
| Investing Cash Flow | 0.00 | -4.46B | -3.12B | -703.00M | -292.00M | -1.08B |
| Financing Cash Flow | 0.00 | 939.00M | 2.77B | -1.07B | -1.03B | -728.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥15.63B | 6.83 | ― | 2.32% | 6.60% | 27.97% | |
63 Neutral | ¥18.62B | 14.56 | ― | 1.83% | 4.30% | 52.38% | |
63 Neutral | ¥42.24B | 65.94 | ― | ― | ― | ― | |
62 Neutral | ¥44.13B | 10.10 | ― | 2.53% | 2.74% | -7.19% | |
60 Neutral | ¥6.00B | 11.29 | ― | 2.65% | 15.66% | 56.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | ¥8.97B | -6.49 | ― | ― | ― | ― |