| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.40B | 9.31B | 8.66B | 8.78B | 8.72B |
| Gross Profit | 5.86B | 5.86B | 5.49B | 5.58B | 5.53B |
| EBITDA | 471.18M | 459.50M | 394.91M | 618.68M | 607.52M |
| Net Income | 176.41M | 139.05M | 57.81M | 259.08M | 128.14M |
Balance Sheet | |||||
| Total Assets | 7.20B | 7.36B | 6.73B | 6.96B | 7.10B |
| Cash, Cash Equivalents and Short-Term Investments | 1.14B | 1.19B | 966.46M | 984.86M | 1.04B |
| Total Debt | 3.33B | 3.44B | 3.51B | 3.50B | 4.00B |
| Total Liabilities | 5.54B | 5.82B | 5.32B | 5.67B | 6.09B |
| Stockholders Equity | 1.66B | 1.54B | 1.41B | 1.29B | 1.01B |
Cash Flow | |||||
| Free Cash Flow | 292.50M | 346.58M | 76.93M | 561.90M | 1.20B |
| Operating Cash Flow | 399.99M | 487.20M | 245.96M | 707.68M | 1.34B |
| Investing Cash Flow | -291.50M | -177.70M | -264.78M | -155.49M | -7.22M |
| Financing Cash Flow | -137.50M | -89.37M | -18.24M | -583.28M | -1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥22.32B | 11.37 | ― | 3.99% | -2.12% | -15.35% | |
68 Neutral | ¥47.98B | 6.98 | 2.46% | 3.50% | 22.68% | -9.41% | |
65 Neutral | ¥2.37B | -6.03 | ― | 1.21% | 1.04% | -66.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥1.68B | 13.17 | ― | 5.13% | 0.99% | -42.44% | |
50 Neutral | ¥6.34B | -1,548.06 | ― | 4.64% | -0.68% | 46.43% | |
49 Neutral | ¥3.10B | 42.09 | ― | 0.25% | 18.69% | 5.17% |