| Breakdown | TTM | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.63B | 15.21B | 14.05B | 14.18B | 16.34B | 20.73B |
| Gross Profit | 6.26B | 6.22B | 5.85B | 5.95B | 7.40B | 10.61B |
| EBITDA | 634.22M | 580.00M | 475.53M | -148.31M | -109.40M | 944.53M |
| Net Income | 290.16M | 321.37M | 229.46M | -463.53M | -905.53M | 321.32M |
Balance Sheet | ||||||
| Total Assets | 6.41B | 6.09B | 6.02B | 6.80B | 7.40B | 7.23B |
| Cash, Cash Equivalents and Short-Term Investments | 518.47M | 474.10M | 576.29M | 971.92M | 1.08B | 967.14M |
| Total Debt | 2.02B | 1.67B | 1.75B | 2.74B | 2.54B | 1.31B |
| Total Liabilities | 4.04B | 3.70B | 3.85B | 4.83B | 4.89B | 3.67B |
| Stockholders Equity | 2.36B | 2.39B | 2.17B | 1.97B | 2.50B | 3.55B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 44.20M | 818.69M | -79.58M | -1.03B | 405.19M |
| Operating Cash Flow | 0.00 | 105.31M | 940.88M | 66.42M | -769.49M | 636.54M |
| Investing Cash Flow | 0.00 | -28.63M | -340.85M | -279.31M | -319.78M | -220.79M |
| Financing Cash Flow | 0.00 | -185.36M | -987.65M | 109.01M | 1.14B | -258.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥266.35B | 11.04 | 12.03% | 1.96% | 4.24% | 13.79% | |
66 Neutral | ¥32.60B | 14.62 | ― | 2.22% | 7.94% | -8.55% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥25.79B | 14.80 | ― | 2.89% | 6.70% | 7.79% | |
59 Neutral | ¥571.25B | 18.82 | ― | 0.56% | ― | ― | |
56 Neutral | ¥3.08B | 56.23 | ― | 2.06% | 10.41% | -13.14% | |
51 Neutral | ¥8.10B | 10.63 | ― | 3.67% | 0.52% | -3.78% |