| May 24 | May 23 | May 22 | May 21 | May 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.21B | ¥ 14.05B | ¥ 14.18B | ¥ 16.34B | ¥ 18.48B |
| Gross Profit | ¥ 6.22B | ¥ 5.85B | ¥ 5.95B | ¥ 7.40B | ¥ 8.90B |
| Operating Income | ¥ 424.76M | ¥ 341.39M | ¥ -231.18M | ¥ -375.69M | ¥ 590.91M |
| EBITDA | ¥ 580.00M | ¥ 475.53M | ¥ -148.31M | ¥ -109.40M | ¥ 795.86M |
| Net Income | ¥ 321.37M | ¥ 229.46M | ¥ -463.53M | ¥ -905.53M | ¥ 384.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 474.10M | ¥ 576.29M | ¥ 971.92M | ¥ 1.08B | ¥ 802.88M |
| Total Assets | ¥ 6.09B | ¥ 6.02B | ¥ 6.80B | ¥ 7.40B | ¥ 7.37B |
| Total Debt | ¥ 1.67B | ¥ 1.75B | ¥ 2.74B | ¥ 2.54B | ¥ 1.99B |
| Net Debt | ¥ 1.20B | ¥ 1.17B | ¥ 1.76B | ¥ 1.46B | ¥ 1.31B |
| Total Liabilities | ¥ 3.70B | ¥ 3.85B | ¥ 4.83B | ¥ 4.89B | ¥ 4.56B |
| Stockholders' Equity | ¥ 2.39B | ¥ 2.17B | ¥ 1.97B | ¥ 2.50B | ¥ 2.80B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 44.20M | ¥ 818.69M | ¥ -79.58M | ¥ -1.03B | ¥ 502.40M |
| Operating Cash Flow | ¥ 105.31M | ¥ 940.88M | ¥ 66.42M | ¥ -769.49M | ¥ 712.83M |
| Investing Cash Flow | ¥ -28.63M | ¥ -340.85M | ¥ -279.31M | ¥ -319.78M | ¥ -374.12M |
| Financing Cash Flow | ¥ -185.36M | ¥ -987.65M | ¥ 109.01M | ¥ 1.14B | ¥ -139.87M |