Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.51B | 11.93B | 12.88B | 22.08B | 15.68B | 11.78B |
Gross Profit | 2.06B | 2.10B | 2.50B | 3.36B | 2.47B | 2.12B |
EBITDA | 255.21M | 222.37M | 539.68M | 1.32B | 715.36M | 532.88M |
Net Income | 1.68M | -1.45M | 304.48M | 855.98M | 436.64M | 313.38M |
Balance Sheet | ||||||
Total Assets | 11.79B | 11.72B | 12.44B | 13.66B | 14.62B | 12.72B |
Cash, Cash Equivalents and Short-Term Investments | 4.58B | 3.85B | 4.77B | 3.23B | 3.26B | 3.42B |
Total Debt | 1.99B | 2.21B | 2.85B | 3.46B | 4.50B | 3.93B |
Total Liabilities | 3.93B | 3.60B | 4.34B | 5.87B | 7.68B | 6.27B |
Stockholders Equity | 7.81B | 8.07B | 8.05B | 7.75B | 6.91B | 6.41B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -252.57M | 2.19B | 1.02B | -747.58M | -1.48B |
Operating Cash Flow | 0.00 | -244.78M | 2.23B | 1.04B | -709.65M | -820.64M |
Investing Cash Flow | 0.00 | -2.62M | -29.07M | -20.55M | -15.05M | -836.44M |
Financing Cash Flow | 0.00 | -763.48M | -716.91M | -1.10B | 497.05M | 1.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥2.89B | 8.95 | 3.57% | 11.07% | 17.66% | ||
73 Outperform | ¥3.26B | 8.21 | 1.69% | -10.20% | -6.44% | ||
67 Neutral | ¥3.23B | 57.21 | 2.24% | 2.46% | 25.52% | ||
64 Neutral | ¥2.28B | 3.34 | ― | -14.05% | ― | ||
58 Neutral | $1.34B | 4.24 | -2.93% | 7.38% | 3.67% | -51.13% | |
55 Neutral | ¥2.77B | ― | 2.27% | -9.15% | -1123.11% | ||
51 Neutral | ¥3.00B | 2,130.47 | 2.06% | 18.07% | ― |