| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.18B | 11.93B | 12.88B | 22.08B | 15.68B | 11.78B |
| Gross Profit | 1.80B | 2.10B | 2.50B | 3.36B | 2.47B | 2.12B |
| EBITDA | 40.19M | 222.37M | 539.68M | 1.32B | 715.36M | 532.88M |
| Net Income | -166.01M | -1.45M | 304.48M | 855.98M | 436.64M | 313.38M |
Balance Sheet | ||||||
| Total Assets | 11.87B | 11.72B | 12.44B | 13.66B | 14.62B | 12.72B |
| Cash, Cash Equivalents and Short-Term Investments | 3.81B | 3.85B | 4.77B | 3.23B | 3.26B | 3.42B |
| Total Debt | 1.94B | 2.21B | 2.85B | 3.46B | 4.50B | 3.93B |
| Total Liabilities | 4.12B | 3.60B | 4.34B | 5.87B | 7.68B | 6.27B |
| Stockholders Equity | 7.71B | 8.07B | 8.05B | 7.75B | 6.91B | 6.41B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -252.57M | 2.19B | 1.02B | -747.58M | -1.48B |
| Operating Cash Flow | 0.00 | -244.78M | 2.23B | 1.04B | -709.65M | -820.64M |
| Investing Cash Flow | 0.00 | -2.62M | -29.07M | -20.55M | -15.05M | -836.44M |
| Financing Cash Flow | 0.00 | -763.48M | -716.91M | -1.10B | 497.05M | 1.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥4.72B | 11.12 | ― | 1.19% | -6.39% | -3.86% | |
74 Outperform | ¥3.15B | 10.01 | ― | 4.50% | 4.73% | 9.23% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥4.29B | -80.86 | ― | ― | -5.76% | -120.95% | |
56 Neutral | ¥2.99B | -9.99 | ― | 1.81% | -3.20% | -226.19% | |
47 Neutral | ¥2.67B | -813.58 | ― | 2.13% | 7.62% | -104.18% | |
47 Neutral | ¥3.31B | -2.11 | ― | 1.93% | -14.00% | -216.77% |