| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.18B | 13.39B | 11.93B | 12.88B | 22.08B | 15.68B |
| Gross Profit | 1.80B | 1.85B | 2.10B | 2.50B | 3.36B | 2.47B |
| EBITDA | -170.39M | -147.98M | 44.90M | 444.14M | 1.07B | 521.25M |
| Net Income | -167.24M | 55.76M | -1.45M | 304.48M | 855.98M | 436.64M |
Balance Sheet | ||||||
| Total Assets | 11.87B | 17.09B | 11.72B | 12.48B | 13.71B | 14.67B |
| Cash, Cash Equivalents and Short-Term Investments | 3.81B | 6.61B | 3.85B | 4.77B | 3.23B | 3.26B |
| Total Debt | 1.94B | 3.86B | 2.23B | 2.85B | 3.50B | 4.51B |
| Total Liabilities | 4.12B | 9.11B | 3.60B | 4.39B | 5.91B | 7.74B |
| Stockholders Equity | 7.71B | 7.95B | 8.07B | 8.05B | 7.75B | 6.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 789.23M | -252.44M | 2.19B | 1.03B | -747.52M |
| Operating Cash Flow | 0.00 | 794.21M | -244.78M | 2.23B | 1.04B | -709.65M |
| Investing Cash Flow | 0.00 | 138.63M | -2.62M | -29.07M | -20.55M | -15.05M |
| Financing Cash Flow | 0.00 | 1.58B | -763.48M | -716.91M | -1.10B | 497.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥7.23B | 3.03 | ― | 1.37% | -3.05% | ― | |
66 Neutral | ¥2.21B | 9.79 | 7.95% | 2.50% | 3.64% | 17.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥2.96B | 47.47 | ― | 2.13% | 7.62% | -104.18% | |
49 Neutral | ¥2.87B | -1.46 | ― | 2.47% | -12.04% | 20.36% | |
49 Neutral | ¥4.22B | 40.07 | ― | 4.06% | 1.44% | -184.10% | |
47 Neutral | ¥3.54B | 4.24 | ― | 1.93% | -14.00% | -216.77% |