| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 12.51B | 11.93B | 12.88B | 22.08B | 15.68B | 11.78B | 
| Gross Profit | 2.06B | 2.10B | 2.50B | 3.36B | 2.47B | 2.12B | 
| EBITDA | 248.76M | 222.37M | 539.68M | 1.32B | 715.36M | 532.88M | 
| Net Income | 1.68M | -1.45M | 304.48M | 855.98M | 436.64M | 313.38M | 
Balance Sheet  | ||||||
| Total Assets | 11.79B | 11.72B | 12.44B | 13.66B | 14.62B | 12.72B | 
| Cash, Cash Equivalents and Short-Term Investments | 4.58B | 3.85B | 4.77B | 3.23B | 3.26B | 3.42B | 
| Total Debt | 1.99B | 2.21B | 2.85B | 3.46B | 4.50B | 3.93B | 
| Total Liabilities | 3.93B | 3.60B | 4.34B | 5.87B | 7.68B | 6.27B | 
| Stockholders Equity | 7.81B | 8.07B | 8.05B | 7.75B | 6.91B | 6.41B | 
Cash Flow  | ||||||
| Free Cash Flow | 0.00 | -252.57M | 2.19B | 1.02B | -747.58M | -1.48B | 
| Operating Cash Flow | 0.00 | -244.78M | 2.23B | 1.04B | -709.65M | -820.64M | 
| Investing Cash Flow | 0.00 | -2.62M | -29.07M | -20.55M | -15.05M | -836.44M | 
| Financing Cash Flow | 0.00 | -763.48M | -716.91M | -1.10B | 497.05M | 1.82B | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | ¥3.15B | 9.31 | ― | 4.46% | 11.28% | 19.84% | |
| ― | ¥3.81B | 7.72 | ― | 1.42% | -4.62% | 21.46% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | ¥3.34B | ― | ― | 1.64% | -3.20% | -226.19% | |
| ― | ¥2.18B | ― | ― | ― | -5.76% | -120.95% | |
| ― | ¥2.93B | 2,047.89 | ― | 1.96% | 10.67% | -381.09% | |
| ― | ¥3.27B | ― | ― | 1.93% | -10.87% | -3485.61% |