Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.51B | 11.93B | 12.88B | 22.08B | 15.68B | 11.78B |
Gross Profit | 2.06B | 2.10B | 2.50B | 3.36B | 2.47B | 2.12B |
EBITDA | 248.76M | 222.37M | 539.68M | 1.32B | 715.36M | 532.88M |
Net Income | 1.68M | -1.45M | 304.48M | 855.98M | 436.64M | 313.38M |
Balance Sheet | ||||||
Total Assets | 11.79B | 11.72B | 12.44B | 13.66B | 14.62B | 12.72B |
Cash, Cash Equivalents and Short-Term Investments | 4.58B | 3.85B | 4.77B | 3.23B | 3.26B | 3.42B |
Total Debt | 1.99B | 2.21B | 2.85B | 3.46B | 4.50B | 3.93B |
Total Liabilities | 3.93B | 3.60B | 4.34B | 5.87B | 7.68B | 6.27B |
Stockholders Equity | 7.81B | 8.07B | 8.05B | 7.75B | 6.91B | 6.41B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -252.57M | 2.19B | 1.02B | -747.58M | -1.48B |
Operating Cash Flow | 0.00 | -244.78M | 2.23B | 1.04B | -709.65M | -820.64M |
Investing Cash Flow | 0.00 | -2.62M | -29.07M | -20.55M | -15.05M | -836.44M |
Financing Cash Flow | 0.00 | -763.48M | -716.91M | -1.10B | 497.05M | 1.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 3.57B | 10.55 | 10.94% | 3.05% | 11.28% | 19.84% | |
73 Outperform | 3.61B | 7.30 | 11.82% | 1.53% | -4.62% | 21.46% | |
59 Neutral | 3.39B | -44.46 | 0.52% | 1.59% | 2.91% | -154.96% | |
54 Neutral | 2.29B | -63.17 | 17.97% | ― | -12.77% | -114.94% | |
47 Neutral | ¥2.94B | 2,047.89 | 2.02% | 10.67% | -381.09% | ||
47 Neutral | 3.24B | -1.82 | -21.78% | 1.89% | -10.87% | -3485.61% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |