Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.43B | 18.23B | 17.83B | 16.32B | 13.86B | 12.95B |
Gross Profit | 3.29B | 3.21B | 3.14B | 3.56B | 3.49B | 3.35B |
EBITDA | -284.75M | 732.03M | -290.52M | 1.18B | 1.24B | 1.27B |
Net Income | -974.80M | -98.82M | -1.03B | 402.79M | 542.02M | 595.38M |
Balance Sheet | ||||||
Total Assets | 18.80B | 19.49B | 21.55B | 20.89B | 19.59B | 16.18B |
Cash, Cash Equivalents and Short-Term Investments | 4.37B | 4.12B | 3.16B | 4.14B | 4.24B | 3.87B |
Total Debt | 2.44B | 4.67B | 5.69B | 3.11B | 2.54B | 1.00B |
Total Liabilities | 8.06B | 8.33B | 9.72B | 8.02B | 8.00B | 5.56B |
Stockholders Equity | 10.47B | 11.38B | 11.67B | 12.73B | 11.31B | 10.34B |
Cash Flow | ||||||
Free Cash Flow | 766.75M | -253.74M | -2.61B | -466.49M | -817.89M | 652.97M |
Operating Cash Flow | 766.75M | 454.59M | -937.91M | 525.06M | 1.13B | 1.28B |
Investing Cash Flow | 0.00 | 972.96M | -2.44B | -962.19M | -1.91B | -594.38M |
Financing Cash Flow | 0.00 | -445.52M | 2.37B | 55.50M | 1.29B | -339.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥2.89B | 8.95 | 3.57% | 11.07% | 17.66% | ||
71 Outperform | ¥2.28B | 9.59 | 2.36% | 1.40% | ― | ||
71 Outperform | ¥254.55B | 13.00 | 8.49% | 3.09% | 6.31% | 12.77% | |
64 Neutral | ¥2.28B | 3.34 | ― | -14.05% | ― | ||
57 Neutral | ¥2.69B | 135.73 | 2.56% | -11.91% | ― | ||
55 Neutral | ¥2.77B | ― | 2.27% | -9.15% | -1123.11% | ||
51 Neutral | ¥2.82B | 2,006.61 | 2.06% | 18.07% | ― |