Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.04B | 18.23B | 17.83B | 16.32B | 13.86B | 12.95B |
Gross Profit | 3.35B | 3.21B | 3.14B | 3.56B | 3.49B | 3.35B |
EBITDA | 883.37M | 732.03M | -290.52M | 1.18B | 1.24B | 1.27B |
Net Income | -18.58M | -98.82M | -1.03B | 402.79M | 542.02M | 595.38M |
Balance Sheet | ||||||
Total Assets | 19.13B | 19.49B | 21.55B | 20.89B | 19.59B | 16.18B |
Cash, Cash Equivalents and Short-Term Investments | 4.08B | 4.12B | 3.16B | 4.14B | 4.24B | 3.87B |
Total Debt | 4.72B | 4.67B | 5.69B | 3.11B | 2.54B | 1.00B |
Total Liabilities | 7.72B | 8.33B | 9.72B | 8.02B | 8.00B | 5.56B |
Stockholders Equity | 11.70B | 11.38B | 11.67B | 12.73B | 11.31B | 10.34B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -253.74M | -2.61B | -466.49M | -817.89M | 652.97M |
Operating Cash Flow | 0.00 | 454.59M | -937.91M | 525.06M | 1.13B | 1.28B |
Investing Cash Flow | 0.00 | 972.96M | -2.44B | -962.19M | -1.91B | -594.38M |
Financing Cash Flow | 0.00 | -445.52M | 2.37B | 55.50M | 1.29B | -339.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 3.33B | 9.98 | 10.94% | 3.09% | 11.28% | 19.84% | |
68 Neutral | 2.37B | 12.47 | 2.60% | 2.28% | -1.74% | 507.58% | |
54 Neutral | 2.27B | -62.99 | 17.97% | ― | -12.77% | -114.94% | |
53 Neutral | ¥2.69B | 137.86 | 2.75% | -11.91% | ― | ||
47 Neutral | 2.91B | -17.42 | -0.02% | 1.99% | 10.67% | -381.09% | |
47 Neutral | 3.47B | -1.90 | -21.78% | 1.81% | -10.87% | -3485.61% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |