| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.55B | 18.23B | 17.83B | 16.32B | 13.86B |
| Gross Profit | 3.29B | 3.21B | 3.14B | 3.56B | 3.49B |
| EBITDA | 760.87M | 675.60M | 412.48M | 1.05B | 1.16B |
| Net Income | -2.59B | -98.82M | -1.03B | 402.79M | 542.02M |
Balance Sheet | |||||
| Total Assets | 14.92B | 19.51B | 21.61B | 20.98B | 19.66B |
| Cash, Cash Equivalents and Short-Term Investments | 3.61B | 4.12B | 3.16B | 4.14B | 4.24B |
| Total Debt | 4.03B | 4.67B | 5.69B | 3.11B | 2.54B |
| Total Liabilities | 6.45B | 8.35B | 9.79B | 8.11B | 8.07B |
| Stockholders Equity | 8.39B | 11.38B | 11.67B | 12.73B | 11.31B |
Cash Flow | |||||
| Free Cash Flow | 115.72M | -234.63M | -2.60B | -460.16M | -811.95M |
| Operating Cash Flow | 569.59M | 454.59M | -937.91M | 525.06M | 1.13B |
| Investing Cash Flow | -102.07M | 972.96M | -2.44B | -962.19M | -1.91B |
| Financing Cash Flow | -1.03B | -445.52M | 2.37B | 55.50M | 1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥5.56B | 8.84 | ― | 6.61% | -30.65% | -46.85% | |
68 Neutral | ¥4.60B | -15.45 | ― | 1.22% | 12.31% | 138.05% | |
66 Neutral | ¥2.17B | -43.50 | 7.95% | 2.50% | 3.64% | 17.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | ¥2.86B | -1.46 | ― | 2.47% | -12.04% | 20.36% | |
49 Neutral | ¥4.29B | 40.07 | ― | 4.06% | 1.44% | -184.10% | |
47 Neutral | ¥3.59B | 4.24 | ― | 1.93% | -14.00% | -216.77% |