| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.55B | 18.23B | 17.83B | 16.32B | 13.86B |
| Gross Profit | 3.29B | 3.21B | 3.14B | 3.56B | 3.49B |
| EBITDA | -900.14M | 732.03M | -290.52M | 1.18B | 1.24B |
| Net Income | -2.59B | -98.82M | -1.03B | 402.79M | 542.02M |
Balance Sheet | |||||
| Total Assets | 14.87B | 19.49B | 21.55B | 20.89B | 19.59B |
| Cash, Cash Equivalents and Short-Term Investments | 3.61B | 4.12B | 3.16B | 4.14B | 4.24B |
| Total Debt | 3.78B | 4.67B | 5.69B | 3.11B | 2.54B |
| Total Liabilities | 6.40B | 8.33B | 9.72B | 8.02B | 8.00B |
| Stockholders Equity | 8.39B | 11.38B | 11.67B | 12.73B | 11.31B |
Cash Flow | |||||
| Free Cash Flow | 115.72M | -253.74M | -2.61B | -466.49M | -817.89M |
| Operating Cash Flow | 625.70M | 454.59M | -937.91M | 525.06M | 1.13B |
| Investing Cash Flow | -158.18M | 972.96M | -2.44B | -962.19M | -1.91B |
| Financing Cash Flow | -1.03B | -445.52M | 2.37B | 55.50M | 1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥3.51B | 9.96 | ― | 4.50% | 4.73% | 9.23% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥2.18B | 13.09 | ― | 2.46% | -2.17% | 126.99% | |
57 Neutral | ¥4.15B | -15.85 | ― | ― | -5.76% | -120.95% | |
54 Neutral | ¥2.90B | 52.05 | ― | 2.13% | 7.62% | -104.18% | |
49 Neutral | ¥2.96B | -1.49 | ― | 2.47% | -12.04% | 20.36% | |
47 Neutral | ¥3.68B | -2.77 | ― | 1.93% | -14.00% | -216.77% |