| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.12B | 18.23B | 17.83B | 16.32B | 13.86B | 12.95B |
| Gross Profit | 3.02B | 3.21B | 3.14B | 3.56B | 3.49B | 3.35B |
| EBITDA | 441.28M | 732.03M | -290.52M | 1.18B | 1.24B | 1.27B |
| Net Income | 25.87M | -98.82M | -1.03B | 402.79M | 542.02M | 595.38M |
Balance Sheet | ||||||
| Total Assets | 18.60B | 19.49B | 21.55B | 20.89B | 19.59B | 16.18B |
| Cash, Cash Equivalents and Short-Term Investments | 4.70B | 4.12B | 3.16B | 4.14B | 4.24B | 3.87B |
| Total Debt | 4.47B | 4.67B | 5.69B | 3.11B | 2.54B | 1.00B |
| Total Liabilities | 7.66B | 8.33B | 9.72B | 8.02B | 8.00B | 5.56B |
| Stockholders Equity | 11.24B | 11.38B | 11.67B | 12.73B | 11.31B | 10.34B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -253.74M | -2.61B | -466.49M | -817.89M | 652.97M |
| Operating Cash Flow | 0.00 | 454.59M | -937.91M | 525.06M | 1.13B | 1.28B |
| Investing Cash Flow | 0.00 | 972.96M | -2.44B | -962.19M | -1.91B | -594.38M |
| Financing Cash Flow | 0.00 | -445.52M | 2.37B | 55.50M | 1.29B | -339.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥3.15B | 9.31 | ― | 4.46% | 11.28% | 19.84% | |
| ― | ¥2.27B | 11.94 | ― | 2.37% | -1.74% | 507.58% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | ¥3.00B | ― | ― | 2.46% | -12.04% | 20.36% | |
| ― | ¥2.18B | ― | ― | ― | -5.76% | -120.95% | |
| ― | ¥2.93B | 2,047.89 | ― | 1.96% | 10.67% | -381.09% | |
| ― | ¥3.27B | ― | ― | 1.93% | -10.87% | -3485.61% |