| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 79.48B | 77.88B | 73.80B | 63.30B | 55.68B | 52.60B |
| Gross Profit | 14.07B | 14.31B | 15.22B | 14.22B | 14.29B | 12.90B |
| EBITDA | 1.60B | 1.78B | 1.52B | 1.30B | 2.02B | -2.54B |
| Net Income | 201.00M | 343.00M | 180.00M | 173.00M | 742.00M | -4.08B |
Balance Sheet | ||||||
| Total Assets | 63.45B | 58.36B | 54.83B | 51.77B | 43.43B | 43.79B |
| Cash, Cash Equivalents and Short-Term Investments | 7.13B | 5.08B | 4.67B | 4.12B | 5.44B | 5.76B |
| Total Debt | 10.85B | 8.22B | 5.34B | 3.19B | 82.00M | 187.00M |
| Total Liabilities | 32.30B | 27.27B | 23.86B | 21.24B | 12.95B | 13.87B |
| Stockholders Equity | 30.86B | 30.77B | 30.67B | 30.25B | 30.20B | 29.67B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.19B | -684.00M | -4.14B | -68.00M | -1.66B |
| Operating Cash Flow | 0.00 | -1.34B | 481.00M | -3.10B | 861.00M | -1.19B |
| Investing Cash Flow | 0.00 | -1.08B | -1.69B | -973.00M | -727.00M | -396.00M |
| Financing Cash Flow | 0.00 | 2.83B | 1.74B | 2.76B | -466.00M | -908.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥63.38B | 12.80 | ― | 1.55% | 5.78% | 14.23% | |
75 Outperform | ¥32.95B | 12.53 | ― | 1.23% | 6.74% | 29.20% | |
71 Outperform | ¥65.08B | 34.06 | ― | 1.14% | 8.17% | 10.65% | |
68 Neutral | ¥75.72B | 21.38 | ― | 4.63% | 7.74% | 0.96% | |
68 Neutral | ¥32.83B | 36.20 | ― | 1.35% | 0.87% | -50.41% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | ¥42.82B | 94.57 | ― | 0.60% | 10.46% | ― |