| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 77.78B | ¥ 73.80B | ¥ 63.30B | ¥ 55.68B | ¥ 52.60B |
| Gross Profit | ¥ 14.31B | ¥ 14.93B | ¥ 13.93B | ¥ 13.96B | ¥ 12.46B |
| Operating Income | ¥ 613.00M | ¥ 762.00M | ¥ 246.00M | ¥ 406.00M | ¥ -2.48B |
| EBITDA | ¥ 1.66B | ¥ 1.75B | ¥ 1.22B | ¥ 1.38B | ¥ -1.14B |
| Net Income | ¥ 343.00M | ¥ 181.00M | ¥ 173.00M | ¥ 743.00M | ¥ -4.08B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.08B | ¥ 4.67B | ¥ 4.12B | ¥ 5.44B | ¥ 5.76B |
| Total Assets | ¥ 58.36B | ¥ 54.83B | ¥ 51.77B | ¥ 43.43B | ¥ 43.79B |
| Total Debt | ¥ 8.73B | ¥ 5.52B | ¥ 3.44B | ¥ 399.00M | ¥ 602.00M |
| Net Debt | ¥ 3.65B | ¥ 857.00M | ¥ -678.00M | ¥ -5.04B | ¥ -5.15B |
| Total Liabilities | ¥ 27.27B | ¥ 23.86B | ¥ 21.23B | ¥ 12.94B | ¥ 13.86B |
| Stockholders' Equity | ¥ 30.77B | ¥ 30.67B | ¥ 30.25B | ¥ 30.20B | ¥ 29.67B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.19B | ¥ -489.00M | ¥ -3.87B | ¥ 401.00M | ¥ -1.64B |
| Operating Cash Flow | ¥ -1.34B | ¥ 481.00M | ¥ -3.10B | ¥ 861.00M | ¥ -1.19B |
| Investing Cash Flow | ¥ -1.08B | ¥ -1.69B | ¥ -973.00M | ¥ -727.00M | ¥ -396.00M |
| Financing Cash Flow | ¥ 2.83B | ¥ 1.74B | ¥ 2.76B | ¥ -466.00M | ¥ -908.00M |