Kirin Holdings Company (2503) AI Stock Analysis

• Market Cap: $1.62T
• Dividend Yield: 3.7%
• Average Volume (3M): 2.46M
• Price to Earnings (P/E): 28.2
• Beta (1Y): 0.28
• Revenue Growth: 9.00%
• EPS Growth: -57.41%
• Country: JP
• Employees: 31,934
• Sector: Consumer Defensive
• Sector Strength: 53
• Industry: Beverages - Alcoholic
• EPS (TTM): 30.05
• Shares Outstanding: 914,000,000
• 10 Day Avg. Volume: 2,614,720
• 30 Day Avg. Volume: 2,464,643
• PEG Ratio: -0.52
• Price to Book (P/B): 2.31
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 25.43
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: $2,147.05
• Price Target Upside: 8.68% Upside
• Rating Consensus: Hold
• Number of Analyst Covering: 3

• Rating: 63 Neutral
• Price Target: ¥2,149.00 ▲(8.78%Upside)

Kirin Holdings scores 63, driven by robust financial performance and moderate valuation. However, technical indicators reflect a lack of bullish momentum, and high P/E suggests potential overvaluation, balancing the attractive dividend yield.

Positive Factors

Business Growth Strategy

Kirin is focusing on Health Science as a key earnings driver, aiming to turn a loss into a significant profit by 2027.

Regional Expansion

Growth in the APAC region is expected due to improvements in beverage profit structures and the expansion of Blackmores and FANCL brands.

Negative Factors

Financial Performance

Kirin reported a disappointing Q1 top line whichever way it was cut, with operating profit coming in well below expectations.

Pharmaceutical Segment

The pharmaceutical segment is likely to see further declines in profitability as Kirin increases R&D spending to expand its drug pipeline.

Kirin Holdings Company Business Overview & Revenue Model

Company Description

Kirin Holdings Company, Limited is a diversified Japanese company primarily engaged in the beverage, food, and pharmaceutical sectors. Established in 1907, Kirin has grown to become a leading player in the global beverage industry, producing a wide range of products including beer, wine, soft drinks, and dairy products. The company also has a significant presence in the pharmaceutical industry, developing and manufacturing a variety of health-related products. Kirin's operations are spread across multiple countries, making it a prominent international brand.

How the Company Makes Money

Kirin Holdings Company generates revenue through multiple streams, with its core income derived from the production and sale of beverages, including alcoholic beverages like beer and wine, as well as non-alcoholic beverages such as juices and soft drinks. The company also earns substantial revenue from its pharmaceutical division, where it develops and sells pharmaceuticals and health-related products. Kirin's diversified portfolio allows it to benefit from various markets, and its strategic partnerships and joint ventures, such as those with other beverage companies and pharmaceutical firms, enhance its market reach and profitability. Additionally, Kirin invests in innovative product development and marketing strategies to maintain and grow its customer base, contributing to its overall earnings.

Kirin Holdings Company Financial Statement Overview

Summary

Kirin Holdings demonstrates a commendable financial position characterized by steady revenue and profit growth, efficient operations, and robust cash flows. The balance sheet shows a reasonable debt level relative to equity, but the increasing debt trend should be monitored. While profitability margins are stable, optimizing net margins and improving free cash flow conversion could enhance overall financial health. Kirin Holdings remains well-positioned within the alcoholic beverages industry, with opportunities for further strengthening.

Income Statement

Kirin Holdings exhibits a strong financial performance with its TTM gross profit margin at 45.77% and a net profit margin of 2.38%. The company shows a healthy revenue growth rate of 6.03% from 2024 to 2025, indicative of a solid market position. The EBIT margin at 7.87% and EBITDA margin at 12.77% for TTM highlight operational efficiency but suggest room for improvement in net profitability. Overall, the income statement reflects steady revenue and profit growth, though with modest net income margins.

Balance Sheet

Kirin Holdings maintains a balanced financial structure with a debt-to-equity ratio of 0.94, indicating manageable leverage. The return on equity (ROE) is 5.13%, showing moderate returns for shareholders. An equity ratio of 33.89% indicates a fair amount of shareholder equity compared to total assets. While the company has a robust asset base, its rising debt levels warrant careful monitoring to avoid increased financial risk.

Cash Flow

The cash flow statement reveals a positive trajectory with a free cash flow growth rate of 54.44% from 2024 to 2025. The operating cash flow to net income ratio of 3.76 demonstrates strong cash generation ability relative to earnings. However, with a free cash flow to net income ratio of 0.31, there is room for improvement in translating profits into free cash flows. The company showcases healthy operational cash flows but faces challenges in converting those effectively into free cash flow.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	2.06T	2.34T	2.13T	1.99T	1.82T	1.85T
Gross Profit	915.58B	1.07T	920.79B	905.71B	822.84B	803.88B
EBITDA	225.70B	253.42B	294.80B	260.36B	150.70B	189.23B
Net Income	130.13B	58.21B	112.70B	111.01B	59.79B	99.84B
Balance Sheet
Total Assets	3.26T	3.35T	2.87T	2.54T	2.47T	2.46T
Cash, Cash Equivalents and Short-Term Investments	122.52B	127.19B	140.34B	96.44B	157.40B	169.62B
Total Debt	1.03T	857.57B	733.08B	523.12B	551.47B	642.64B
Total Liabilities	1.87T	1.82T	1.44T	1.29T	1.32T	1.36T
Stockholders Equity	1.11T	1.18T	1.13T	980.02B	894.18B	838.58B
Cash Flow
Free Cash Flow	0.00	62.26B	89.40B	37.08B	132.97B	71.81B
Operating Cash Flow	0.00	242.84B	203.21B	135.56B	219.30B	164.84B
Investing Cash Flow	0.00	-329.38B	-226.09B	-10.40B	-56.41B	-115.98B
Financing Cash Flow	0.00	58.13B	35.91B	-167.84B	-180.46B	-52.47B

Kirin Holdings Company Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 1975.50
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:2503, the sentiment is Negative. The current price of 1975.5 is below the 20-day moving average (MA) of 2007.76, below the 50-day MA of 2037.48, and below the 200-day MA of 2035.02, indicating a bearish trend. The MACD of -10.04 indicates Positive momentum. The RSI at 37.04 is Neutral, neither overbought nor oversold. The STOCH value of 9.32 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:2503.

Kirin Holdings Company Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
2802	74 Outperform	¥3.96T	56.61	8.89%	2.02%	6.35%	-17.08%
2502	71 Outperform	$2.86T	14.80	7.40%	2.80%	4.38%	13.44%
Sector *	68 Neutral	¥196.23B	21.84	8.29%	2.32%	4.97%	2.34%
2587	67 Neutral	¥1.40T	15.51	7.61%	2.65%	3.98%	0.28%
2269	67 Neutral	¥861.31B	16.63	6.71%	3.19%	4.39%	2.40%
2501	64 Neutral	$553.08B	101.14	2.87%	0.73%	2.69%	-47.13%
2503	63 Neutral	$1.62T	28.24	4.91%	3.70%	9.00%	-57.41%

Kirin Holdings Company Corporate Events

Kirin Holdings Strengthens Board with New Independent Directors

Kirin Holdings Company has announced the nomination of several experienced individuals as Independent Non-executive Directors and Audit & Supervisory Board Members, aiming to enhance its corporate governance and strategic oversight. The newly appointed directors bring extensive expertise in areas such as pharmaceuticals, international business, corporate governance, and legal affairs, which are expected to contribute to the company’s growth and value enhancement, particularly in the health science domain.