| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.16T | 1.15T | 1.11T | 1.06T | 1.01T | 1.19T |
| Gross Profit | 350.80B | 339.10B | 327.35B | 306.80B | 323.25B | 449.63B |
| EBITDA | 134.97B | 137.84B | 143.20B | 149.46B | 179.07B | 152.23B |
| Net Income | 45.99B | 50.80B | 50.67B | 69.42B | 87.50B | 65.66B |
Balance Sheet | ||||||
| Total Assets | 1.31T | 1.18T | 1.21T | 1.14T | 1.12T | 1.07T |
| Cash, Cash Equivalents and Short-Term Investments | 78.88B | 78.19B | 106.86B | 63.52B | 67.41B | 40.33B |
| Total Debt | 142.12B | 52.13B | 54.77B | 69.18B | 82.46B | 103.18B |
| Total Liabilities | 496.38B | 392.69B | 417.49B | 384.90B | 404.44B | 407.64B |
| Stockholders Equity | 763.64B | 748.29B | 746.53B | 711.92B | 673.34B | 621.43B |
Cash Flow | ||||||
| Free Cash Flow | -35.78B | 12.36B | 54.54B | 16.20B | 39.21B | 60.65B |
| Operating Cash Flow | 49.32B | 68.98B | 107.98B | 85.01B | 127.53B | 123.68B |
| Investing Cash Flow | -94.39B | -40.64B | -24.60B | -36.79B | -27.61B | -93.11B |
| Financing Cash Flow | 20.87B | -61.67B | -43.77B | -54.73B | -77.00B | -28.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥539.34B | 28.74 | 9.28% | 1.30% | 5.50% | 27.32% | |
68 Neutral | ¥200.39B | 4.56 | ― | 2.47% | 0.32% | -20.60% | |
65 Neutral | ¥381.25B | 68.53 | 1.86% | 1.64% | 8.40% | -23.50% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥1.07T | 13.62 | 5.97% | 2.96% | 2.79% | -6.46% | |
61 Neutral | ¥4.52T | 20.92 | 9.46% | 1.32% | 1.99% | -18.79% | |
59 Neutral | ¥427.56B | 10.37 | ― | 2.42% | 2.33% | -8.76% |