| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 506.86B | 530.78B | 518.63B | 478.42B | 437.16B |
| Gross Profit | 167.05B | 164.92B | 156.84B | 139.24B | 133.78B |
| EBITDA | 47.78B | 44.66B | 38.29B | 30.97B | 30.80B |
| Net Income | 19.50B | 7.71B | 8.72B | 5.45B | 12.33B |
Balance Sheet | |||||
| Total Assets | 653.69B | 664.96B | 663.57B | 639.12B | 594.55B |
| Cash, Cash Equivalents and Short-Term Investments | 22.36B | 24.14B | 17.20B | 15.38B | 17.37B |
| Total Debt | 198.54B | 236.58B | 245.62B | 263.20B | 220.07B |
| Total Liabilities | 433.57B | 467.81B | 480.32B | 471.92B | 431.22B |
| Stockholders Equity | 218.86B | 196.03B | 182.31B | 166.31B | 162.57B |
Cash Flow | |||||
| Free Cash Flow | 32.65B | 18.44B | 28.98B | -226.00M | 18.33B |
| Operating Cash Flow | 44.59B | 36.11B | 45.45B | 7.81B | 30.31B |
| Investing Cash Flow | -2.97B | -5.84B | -16.44B | -46.14B | 20.73B |
| Financing Cash Flow | -42.27B | -25.37B | -27.14B | 36.47B | -53.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥2.00T | 10.64 | 12.60% | 3.05% | 4.75% | -24.33% | |
70 Outperform | ¥1.37T | 16.46 | 6.97% | 2.42% | 1.26% | -13.39% | |
66 Neutral | ¥2.36T | 15.14 | 6.47% | 3.23% | 0.86% | 0.55% | |
63 Neutral | ¥649.16B | 33.71 | 9.71% | 0.67% | 0.25% | -58.68% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥312.90B | 15.94 | ― | 1.92% | 5.66% | -25.08% | |
57 Neutral | ¥605.57B | -10.69 | -12.76% | 1.77% | 2.07% | -751.72% |