| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 893.80B | 892.68B | 868.58B | 807.43B | 785.84B |
| Gross Profit | 399.30B | 402.45B | 384.22B | 351.75B | 350.50B |
| EBITDA | -32.29B | 59.19B | 50.44B | 34.54B | 36.57B |
| Net Income | -50.76B | 7.31B | 1.87B | -8.07B | -2.50B |
Balance Sheet | |||||
| Total Assets | 698.49B | 804.15B | 844.83B | 826.74B | 867.11B |
| Cash, Cash Equivalents and Short-Term Investments | 76.33B | 88.48B | 113.66B | 84.07B | 110.50B |
| Total Debt | 133.86B | 142.66B | 181.40B | 179.97B | 214.12B |
| Total Liabilities | 318.29B | 337.71B | 374.81B | 350.37B | 374.66B |
| Stockholders Equity | 379.89B | 466.20B | 469.85B | 476.22B | 492.32B |
Cash Flow | |||||
| Free Cash Flow | 31.33B | 20.73B | 27.48B | 10.04B | -3.28B |
| Operating Cash Flow | 61.12B | 48.88B | 59.10B | 42.72B | 35.98B |
| Investing Cash Flow | -25.74B | -16.13B | -14.29B | -23.09B | 15.27B |
| Financing Cash Flow | -47.51B | -57.94B | -15.23B | -46.05B | -67.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥797.39B | 10.52 | 7.70% | 2.67% | -3.87% | -16.49% | |
63 Neutral | ¥744.48B | 33.71 | 9.71% | 0.67% | 0.25% | -58.68% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥57.41B | 57.74 | ― | 0.60% | 3.62% | 5.25% | |
57 Neutral | ¥314.51B | -9.09 | 8.17% | 1.49% | 4.14% | 9.91% | |
55 Neutral | ¥593.91B | -10.69 | -12.76% | 1.77% | 2.07% | -751.72% | |
50 Neutral | ¥87.06B | -2.57 | ― | 1.01% | 6.00% | -139.78% |