| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 237.31B | 237.19B | 213.37B | 160.13B | 162.60B | 158.23B |
| Gross Profit | 108.34B | 109.25B | 98.47B | 72.96B | 84.71B | 83.52B |
| EBITDA | 13.90B | 15.97B | 12.95B | 9.36B | 13.27B | 12.36B |
| Net Income | -2.46B | 3.80B | 4.42B | -507.00M | 3.97B | 3.20B |
Balance Sheet | ||||||
| Total Assets | 196.22B | 185.25B | 177.56B | 164.20B | 158.98B | 157.59B |
| Cash, Cash Equivalents and Short-Term Investments | 38.98B | 41.46B | 44.77B | 44.28B | 47.29B | 51.57B |
| Total Debt | 34.04B | 35.07B | 33.56B | 34.59B | 33.69B | 34.88B |
| Total Liabilities | 105.55B | 91.74B | 86.08B | 80.14B | 75.72B | 74.98B |
| Stockholders Equity | 89.61B | 91.91B | 89.55B | 83.59B | 82.81B | 81.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 25.00M | -1.70B | -3.37B | -1.34B | 4.41B |
| Operating Cash Flow | 0.00 | 10.82B | 9.21B | 5.13B | 8.06B | 12.54B |
| Investing Cash Flow | 0.00 | -11.60B | -1.24B | -5.03B | -6.46B | -7.63B |
| Financing Cash Flow | 0.00 | -1.71B | -3.21B | -1.12B | -3.65B | -2.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥55.15B | 38.55 | ― | 0.60% | 3.62% | 5.25% | |
72 Outperform | ¥15.23B | 26.23 | ― | 0.69% | 19.53% | 43.43% | |
69 Neutral | ¥151.23B | 18.44 | ― | 1.34% | 3.91% | -0.28% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥96.65B | 26.28 | ― | 0.67% | 17.33% | 12.37% | |
57 Neutral | ¥42.50B | 93.86 | ― | 0.61% | 10.46% | ― | |
51 Neutral | ¥79.98B | -25.99 | ― | 1.02% | 6.00% | -139.78% |
DyDo Group Holdings, Inc. reported a 2.7% increase in net sales for the third quarter of 2025 compared to the previous year, reaching 184,950 million yen. However, the company experienced a significant decline in profitability, with operating profit dropping by 18.3% and ordinary profit by 38.8%, primarily due to increased costs and market challenges.
DyDo Group Holdings, Inc. has released its financial highlights for the third quarter of FY2025, ending January 2026. The company has finalized the provisional accounting treatment related to a business combination, leading to significant revisions in the allocation of acquisition costs in the previous fiscal year’s financial statements. This adjustment reflects DyDo’s strategic efforts to optimize its financial operations and enhance its market position.