| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 241.24B | ¥ 237.19B | ¥ 213.37B | ¥ 160.13B | ¥ 162.60B |
| Gross Profit | ¥ 109.00B | ¥ 109.25B | ¥ 98.47B | ¥ 72.96B | ¥ 84.71B |
| Operating Income | ¥ 4.16B | ¥ 4.79B | ¥ 3.73B | ¥ 708.00M | ¥ 4.58B |
| EBITDA | ¥ 15.93B | ¥ 15.97B | ¥ 12.95B | ¥ 8.75B | ¥ 11.86B |
| Net Income | ¥ -30.32B | ¥ 3.80B | ¥ 4.42B | ¥ -506.00M | ¥ 3.97B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 39.62B | ¥ 41.46B | ¥ 44.77B | ¥ 44.28B | ¥ 47.29B |
| Total Assets | ¥ 162.81B | ¥ 185.25B | ¥ 177.56B | ¥ 164.20B | ¥ 158.98B |
| Total Debt | ¥ 38.30B | ¥ 35.07B | ¥ 33.56B | ¥ 34.59B | ¥ 33.69B |
| Net Debt | ¥ 10.28B | ¥ 4.41B | ¥ 1.19B | ¥ 7.41B | ¥ 6.10B |
| Total Liabilities | ¥ 97.91B | ¥ 91.74B | ¥ 86.08B | ¥ 80.13B | ¥ 75.72B |
| Stockholders' Equity | ¥ 64.31B | ¥ 91.92B | ¥ 89.55B | ¥ 83.59B | ¥ 82.81B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.28B | ¥ 25.00M | ¥ -1.70B | ¥ -3.37B | ¥ -1.34B |
| Operating Cash Flow | ¥ 11.41B | ¥ 10.82B | ¥ 9.21B | ¥ 5.13B | ¥ 8.06B |
| Investing Cash Flow | ¥ -12.11B | ¥ -11.60B | ¥ -1.24B | ¥ -5.03B | ¥ -6.44B |
| Financing Cash Flow | ¥ 300.00M | ¥ -1.71B | ¥ -3.21B | ¥ -1.12B | ¥ -3.67B |