Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 237.19B | ¥ 213.37B | ¥ 160.13B | ¥ 162.60B | ¥ 158.23B |
Gross Profit | ¥ 109.25B | ¥ 98.47B | ¥ 72.96B | ¥ 84.71B | ¥ 83.52B |
Operating Income | ¥ 4.79B | ¥ 3.73B | ¥ 707.00M | ¥ 4.58B | ¥ 5.60B |
EBITDA | ¥ 15.97B | ¥ 12.95B | ¥ 8.75B | ¥ 11.86B | ¥ 12.36B |
Net Income | ¥ 3.80B | ¥ 4.42B | ¥ -507.00M | ¥ 3.97B | ¥ 3.20B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 41.46B | ¥ 44.77B | ¥ 44.28B | ¥ 47.29B | ¥ 51.57B |
Total Assets | ¥ 185.25B | ¥ 177.56B | ¥ 164.20B | ¥ 158.98B | ¥ 157.59B |
Total Debt | ¥ 35.07B | ¥ 33.56B | ¥ 34.59B | ¥ 33.69B | ¥ 34.88B |
Net Debt | ¥ 4.41B | ¥ -159.00M | ¥ 7.41B | ¥ 6.10B | ¥ 2.31B |
Total Liabilities | ¥ 91.74B | ¥ 86.08B | ¥ 80.14B | ¥ 75.72B | ¥ 74.98B |
Stockholders' Equity | ¥ 91.91B | ¥ 89.55B | ¥ 83.59B | ¥ 82.81B | ¥ 81.60B |
Cash Flow | |||||
Free Cash Flow | ¥ 25.00M | ¥ -1.70B | ¥ -3.37B | ¥ -1.34B | ¥ 4.41B |
Operating Cash Flow | ¥ 10.82B | ¥ 9.21B | ¥ 5.13B | ¥ 8.06B | ¥ 12.54B |
Investing Cash Flow | ¥ -11.60B | ¥ -1.24B | ¥ -5.03B | ¥ -6.46B | ¥ -7.63B |
Financing Cash Flow | ¥ -1.71B | ¥ -3.21B | ¥ -1.12B | ¥ -3.65B | ¥ -2.33B |