| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 493.63B | 499.68B | 503.08B | 483.07B | 415.12B | 385.71B |
| Gross Profit | 290.45B | 295.52B | 299.91B | 288.48B | 248.42B | 226.82B |
| EBITDA | 86.96B | 111.19B | 108.87B | 104.53B | 93.93B | 82.21B |
| Net Income | 43.04B | 45.53B | 51.01B | 50.64B | 44.92B | 39.27B |
Balance Sheet | ||||||
| Total Assets | 832.52B | 864.32B | 833.29B | 749.42B | 672.86B | 635.10B |
| Cash, Cash Equivalents and Short-Term Investments | 237.60B | 269.06B | 255.26B | 241.19B | 202.94B | 176.25B |
| Total Debt | 97.93B | 108.10B | 96.53B | 77.14B | 82.94B | 99.25B |
| Total Liabilities | 233.14B | 234.80B | 227.34B | 203.93B | 187.92B | 195.34B |
| Stockholders Equity | 545.61B | 574.13B | 549.28B | 498.66B | 446.07B | 404.95B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 31.00B | 24.47B | 56.23B | 46.66B | 32.16B |
| Operating Cash Flow | 0.00 | 84.69B | 70.70B | 86.51B | 73.39B | 55.82B |
| Investing Cash Flow | 0.00 | -61.02B | -43.91B | -19.02B | -11.88B | -19.62B |
| Financing Cash Flow | 0.00 | -31.47B | -39.54B | -44.53B | -45.16B | -31.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥39.46B | 21.61 | ― | 1.34% | 14.83% | 12.35% | |
69 Neutral | ¥778.36B | 17.17 | 7.18% | 2.43% | -3.87% | -16.49% | |
69 Neutral | ¥208.01B | 12.56 | ― | 2.63% | 0.32% | -20.60% | |
66 Neutral | ¥925.31B | 20.10 | 5.97% | 3.22% | 2.79% | -6.46% | |
65 Neutral | ¥293.61B | 39.42 | ― | 2.48% | 2.33% | -8.76% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | ¥24.47B | 24.71 | ― | 1.57% | -1.14% | 3.35% |