| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 499.68B | ¥ 486.43B | ¥ 503.08B | ¥ 483.07B | ¥ 415.12B |
| Gross Profit | ¥ 295.52B | ¥ 286.24B | ¥ 299.91B | ¥ 288.48B | ¥ 248.42B |
| Operating Income | ¥ 55.39B | ¥ 44.95B | ¥ 63.40B | ¥ 66.07B | ¥ 53.20B |
| EBITDA | ¥ 111.19B | ¥ 73.76B | ¥ 108.87B | ¥ 104.53B | ¥ 93.93B |
| Net Income | ¥ 45.53B | ¥ 44.23B | ¥ 51.01B | ¥ 50.64B | ¥ 44.92B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 269.06B | ¥ 231.46B | ¥ 255.26B | ¥ 241.19B | ¥ 202.94B |
| Total Assets | ¥ 864.32B | ¥ 912.58B | ¥ 833.29B | ¥ 749.42B | ¥ 672.86B |
| Total Debt | ¥ 108.10B | ¥ 114.10B | ¥ 96.53B | ¥ 77.14B | ¥ 82.94B |
| Net Debt | ¥ -160.95B | ¥ -117.36B | ¥ -158.73B | ¥ -164.05B | ¥ -120.00B |
| Total Liabilities | ¥ 234.80B | ¥ 258.25B | ¥ 227.34B | ¥ 203.92B | ¥ 187.92B |
| Stockholders' Equity | ¥ 574.13B | ¥ 606.20B | ¥ 549.28B | ¥ 498.66B | ¥ 446.07B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 31.00B | ¥ -13.12B | ¥ 24.47B | ¥ 56.23B | ¥ 46.66B |
| Operating Cash Flow | ¥ 84.69B | ¥ 52.12B | ¥ 70.70B | ¥ 86.51B | ¥ 73.39B |
| Investing Cash Flow | ¥ -61.02B | ¥ -39.01B | ¥ -43.72B | ¥ -19.02B | ¥ -11.88B |
| Financing Cash Flow | ¥ -31.47B | ¥ -44.70B | ¥ -39.72B | ¥ -44.53B | ¥ -45.16B |