Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.70B | 4.50B | 4.77B | 5.06B | 4.55B |
Gross Profit | 4.30B | 4.10B | 4.38B | 4.54B | 3.95B |
EBITDA | 484.61M | 421.00M | 445.57M | 485.29M | 205.64M |
Net Income | 296.47M | 172.00M | 236.71M | 270.88M | 94.37M |
Balance Sheet | |||||
Total Assets | 9.34B | 9.21B | 8.80B | 8.96B | 8.91B |
Cash, Cash Equivalents and Short-Term Investments | 2.75B | 2.67B | 2.81B | 2.87B | 2.63B |
Total Debt | 4.58B | 4.70B | 4.51B | 4.44B | 4.82B |
Total Liabilities | 5.71B | 5.75B | 5.41B | 5.66B | 5.78B |
Stockholders Equity | 3.63B | 3.46B | 3.40B | 3.30B | 3.13B |
Cash Flow | |||||
Free Cash Flow | 327.71M | -185.00M | 12.14M | 726.64M | 417.80M |
Operating Cash Flow | 343.06M | -179.00M | 27.24M | 751.69M | 419.79M |
Investing Cash Flow | -46.20M | -25.00M | -26.18M | -47.97M | 40.68M |
Financing Cash Flow | -245.74M | 65.00M | -76.25M | -482.49M | -167.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥3.05B | 9.73 | 3.79% | -1.64% | -44.72% | ||
76 Outperform | ¥3.69B | 16.47 | 2.35% | 8.97% | -8.13% | ||
76 Outperform | ¥3.28B | 13.51 | 2.17% | ― | ― | ||
74 Outperform | ¥2.96B | 10.27 | 4.28% | 1.98% | 25.49% | ||
68 Neutral | ¥3.20B | 18.60 | ― | 15.67% | -18.07% | ||
61 Neutral | C$6.51B | 7.64 | 2.76% | 2.72% | 6.06% | -10.89% | |
42 Neutral | ¥2.98B | ― | 1.65% | -2.55% | -131.40% |