Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.70B | ¥ 4.50B | ¥ 4.77B | ¥ 5.06B | ¥ 4.55B |
Gross Profit | ¥ 4.30B | ¥ 4.10B | ¥ 4.38B | ¥ 4.54B | ¥ 3.95B |
Operating Income | ¥ 480.32M | ¥ 393.00M | ¥ 419.75M | ¥ 445.15M | ¥ 160.04M |
EBITDA | ¥ 484.61M | ¥ 421.00M | ¥ 445.57M | ¥ 485.29M | ¥ 205.64M |
Net Income | ¥ 296.47M | ¥ 172.00M | ¥ 236.71M | ¥ 270.88M | ¥ 94.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.75B | ¥ 2.67B | ¥ 2.81B | ¥ 2.87B | ¥ 2.63B |
Total Assets | ¥ 9.34B | ¥ 9.21B | ¥ 8.80B | ¥ 8.96B | ¥ 8.91B |
Total Debt | ¥ 4.58B | ¥ 4.70B | ¥ 4.51B | ¥ 4.44B | ¥ 4.82B |
Net Debt | ¥ 1.83B | ¥ 2.03B | ¥ 1.70B | ¥ 1.57B | ¥ 2.19B |
Total Liabilities | ¥ 5.71B | ¥ 5.75B | ¥ 5.41B | ¥ 5.66B | ¥ 5.78B |
Stockholders' Equity | ¥ 3.63B | ¥ 3.46B | ¥ 3.40B | ¥ 3.30B | ¥ 3.13B |
Cash Flow | |||||
Free Cash Flow | ¥ 327.71M | ¥ -185.00M | ¥ 12.14M | ¥ 726.64M | ¥ 417.80M |
Operating Cash Flow | ¥ 343.06M | ¥ -179.00M | ¥ 27.24M | ¥ 751.69M | ¥ 419.79M |
Investing Cash Flow | ¥ -46.20M | ¥ -25.00M | ¥ -26.18M | ¥ -47.97M | ¥ 40.68M |
Financing Cash Flow | ¥ -245.74M | ¥ 65.00M | ¥ -76.25M | ¥ -482.49M | ¥ -167.43M |