| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.39B | 3.39B | 3.24B | 3.18B | 2.99B | 2.77B |
| Gross Profit | 1.12B | 1.15B | 1.05B | 957.76M | 688.31M | 651.96M |
| EBITDA | 294.38M | 335.77M | 234.33M | 222.71M | 121.04M | 83.26M |
| Net Income | 201.84M | 228.15M | 163.80M | 131.60M | 60.27M | 40.48M |
Balance Sheet | ||||||
| Total Assets | 2.17B | 2.22B | 2.06B | 2.01B | 1.98B | 1.97B |
| Cash, Cash Equivalents and Short-Term Investments | 1.51B | 1.50B | 1.36B | 1.33B | 1.28B | 1.36B |
| Total Debt | 65.33M | 82.86M | 161.32M | 259.61M | 369.73M | 514.77M |
| Total Liabilities | 840.88M | 798.93M | 858.03M | 944.51M | 1.05B | 1.08B |
| Stockholders Equity | 1.33B | 1.42B | 1.20B | 1.07B | 932.68M | 887.16M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 250.52M | 158.55M | 150.59M | 39.47M | 92.36M |
| Operating Cash Flow | 0.00 | 250.69M | 159.48M | 155.28M | 62.76M | 108.51M |
| Investing Cash Flow | 0.00 | 2.70M | -1.03M | 4.48M | 6.11M | -16.62M |
| Financing Cash Flow | 0.00 | -112.78M | -131.83M | -111.45M | -147.77M | 68.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥1.90B | 10.21 | ― | 4.17% | 3.23% | -3.16% | |
68 Neutral | ¥2.71B | 4.52 | ― | ― | 16.21% | 3915.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥1.17B | -3.34 | ― | 3.16% | -10.07% | -133.40% | |
53 Neutral | ¥1.96B | -4.35 | ― | ― | 5.29% | 47.66% | |
52 Neutral | ¥2.24B | 27.94 | ― | 3.02% | -0.26% | ― | |
50 Neutral | ¥1.45B | -14.04 | ― | 1.23% | -7.80% | -4418.51% |