| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.39B | ¥ 3.24B | ¥ 3.18B | ¥ 2.99B | ¥ 2.77B |
| Gross Profit | ¥ 1.15B | ¥ 1.05B | ¥ 950.10M | ¥ 682.79M | ¥ 648.20M |
| Operating Income | ¥ 329.23M | ¥ 229.20M | ¥ 178.98M | ¥ -118.21M | ¥ -56.26M |
| EBITDA | ¥ 334.31M | ¥ 236.35M | ¥ 187.36M | ¥ -111.44M | ¥ -51.38M |
| Net Income | ¥ 228.15M | ¥ 163.80M | ¥ 131.60M | ¥ 60.27M | ¥ 40.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.50B | ¥ 1.36B | ¥ 1.33B | ¥ 1.28B | ¥ 1.36B |
| Total Assets | ¥ 2.22B | ¥ 2.06B | ¥ 2.01B | ¥ 1.98B | ¥ 1.98B |
| Total Debt | ¥ 82.86M | ¥ 161.32M | ¥ 259.61M | ¥ 369.73M | ¥ 514.77M |
| Net Debt | ¥ -1.42B | ¥ -1.20B | ¥ -1.07B | ¥ -914.80M | ¥ -848.66M |
| Total Liabilities | ¥ 800.27M | ¥ 861.81M | ¥ 946.13M | ¥ 1.05B | ¥ 1.09B |
| Stockholders' Equity | ¥ 1.42B | ¥ 1.20B | ¥ 1.07B | ¥ 932.68M | ¥ 887.16M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 250.52M | ¥ 158.55M | ¥ 151.74M | ¥ 39.47M | ¥ 92.36M |
| Operating Cash Flow | ¥ 250.69M | ¥ 159.48M | ¥ 155.28M | ¥ 62.76M | ¥ 108.51M |
| Investing Cash Flow | ¥ 2.70M | ¥ -1.03M | ¥ 4.48M | ¥ 6.11M | ¥ -16.62M |
| Financing Cash Flow | ¥ -112.78M | ¥ -131.83M | ¥ -111.45M | ¥ -147.77M | ¥ 68.17M |