| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.64B | 2.07B | 2.04B | 3.49B | 2.63B | 2.81B |
| Gross Profit | 910.35M | 1.18B | 1.06B | 1.77B | 1.50B | 777.00M |
| EBITDA | -189.37M | -53.18M | -826.41M | 645.88M | 534.08M | 97.00M |
| Net Income | -401.94M | -142.34M | -1.01B | 305.03M | 144.44M | 23.37M |
Balance Sheet | ||||||
| Total Assets | 2.68B | 3.31B | 4.24B | 4.97B | 4.37B | 3.03B |
| Cash, Cash Equivalents and Short-Term Investments | 916.00M | 1.22B | 1.34B | 2.27B | 1.31B | 477.58M |
| Total Debt | 282.00M | 292.57M | 328.12M | 363.43M | 827.00M | 434.62M |
| Total Liabilities | 554.00M | 965.19M | 1.83B | 1.74B | 1.60B | 1.56B |
| Stockholders Equity | 2.12B | 2.35B | 2.41B | 3.23B | 3.02B | 1.48B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -227.57M | -898.71M | 847.53M | 547.72M | 739.78M |
| Operating Cash Flow | 0.00 | -210.88M | -809.78M | 1.18B | 136.00M | 758.68M |
| Investing Cash Flow | 0.00 | 22.89M | -250.75M | 221.70M | 43.00M | -16.91M |
| Financing Cash Flow | 0.00 | 67.74M | 143.90M | -311.00M | 315.00M | -578.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥4.82B | 8.10 | ― | 2.39% | -0.64% | 24.31% | |
81 Outperform | ¥6.06B | 15.47 | ― | 1.32% | 18.31% | 102.31% | |
69 Neutral | ¥3.63B | 15.76 | ― | 1.24% | 6.77% | 40.10% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | ¥4.16B | -9.86 | ― | ― | -24.31% | 56.72% | |
54 Neutral | ¥4.81B | -71.93 | ― | ― | 12.42% | 4.67% | |
41 Neutral | ¥3.73B | -3.51 | ― | ― | 4.74% | -8577.95% |