| Breakdown | TTM | Aug 2024 | May 2023 | May 2023 | May 2021 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.64B | 2.07B | 2.04B | 3.49B | 2.63B | 2.81B |
| Gross Profit | 910.35M | 1.18B | 1.06B | 1.77B | 1.50B | 777.00M |
| EBITDA | -189.37M | -53.18M | -826.41M | 645.88M | 534.08M | 97.00M |
| Net Income | -401.94M | -142.34M | -1.01B | 305.03M | 144.44M | 23.37M |
Balance Sheet | ||||||
| Total Assets | 2.68B | 3.31B | 4.24B | 4.97B | 4.37B | 3.03B |
| Cash, Cash Equivalents and Short-Term Investments | 916.00M | 1.22B | 1.34B | 2.27B | 1.31B | 477.58M |
| Total Debt | 282.00M | 292.57M | 328.12M | 363.43M | 827.00M | 434.62M |
| Total Liabilities | 554.00M | 965.19M | 1.83B | 1.74B | 1.60B | 1.56B |
| Stockholders Equity | 2.12B | 2.35B | 2.41B | 3.23B | 3.02B | 1.48B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -227.57M | -898.71M | 847.53M | 547.72M | 739.78M |
| Operating Cash Flow | 0.00 | -210.88M | -809.78M | 1.18B | 136.00M | 758.68M |
| Investing Cash Flow | 0.00 | 22.89M | -250.75M | 221.70M | 43.00M | -16.91M |
| Financing Cash Flow | 0.00 | 67.74M | 143.90M | -311.00M | 315.00M | -578.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥10.48B | 207.75 | ― | 5.06% | 0.36% | 81.58% | |
68 Neutral | ¥13.79B | 12.14 | ― | 2.82% | 7.95% | 13.67% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥9.06B | 12.65 | ― | 2.04% | 10.87% | 14.80% | |
58 Neutral | ¥34.07B | 25.08 | ― | 2.48% | -4.39% | 31.40% | |
50 Neutral | ¥6.41B | -10.51 | ― | ― | -24.31% | 56.72% | |
47 Neutral | ¥2.66B | 335.28 | ― | ― | -6.45% | 99.39% |