Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.07B | 2.07B | 2.04B | 3.49B | 2.63B | 2.81B |
Gross Profit | 1.18B | 1.18B | 1.06B | 1.77B | 1.50B | 777.00M |
EBITDA | 62.38M | -53.18M | -826.41M | 645.88M | 460.36M | 97.00M |
Net Income | -141.94M | -142.34M | -1.01B | 305.03M | 144.44M | 23.37M |
Balance Sheet | ||||||
Total Assets | 3.31B | 3.31B | 4.24B | 4.97B | 4.37B | 3.03B |
Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.22B | 1.34B | 2.27B | 1.31B | 477.58M |
Total Debt | 292.57M | 292.57M | 328.12M | 363.43M | 827.00M | 434.62M |
Total Liabilities | 965.19M | 965.19M | 1.83B | 1.74B | 1.60B | 1.56B |
Stockholders Equity | 2.35B | 2.35B | 2.41B | 3.23B | 3.02B | 1.48B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -227.57M | -898.71M | 847.53M | 547.72M | 739.78M |
Operating Cash Flow | 0.00 | -210.88M | -809.78M | 1.18B | 136.00M | 758.68M |
Investing Cash Flow | 0.00 | 22.89M | -250.75M | 221.70M | 43.00M | -16.91M |
Financing Cash Flow | 0.00 | 67.74M | 143.90M | -311.00M | 315.00M | -578.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥5.39B | 19.24 | 6.95% | 1.48% | ― | ― | |
74 Outperform | ¥4.10B | 7.41 | 4.37% | 2.81% | -0.58% | 1.09% | |
72 Outperform | ¥3.83B | 8.74 | ― | 1.18% | 6.57% | 52.89% | |
61 Neutral | ¥5.18B | -36.28 | -19.41% | ― | 10.73% | -6550.91% | |
42 Neutral | ¥3.50B | ― | ― | 1.71% | 6.32% | 87.54% | |
41 Neutral | ¥3.76B | -3.58 | 122.14% | ― | 6.32% | -3428.60% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |