| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.82B | 32.01B | 28.59B | 25.89B | 23.30B | 21.02B |
| Gross Profit | 11.65B | 11.29B | 10.25B | 9.47B | 8.82B | 8.26B |
| EBITDA | 9.93B | 9.48B | 8.38B | 7.81B | 7.73B | 7.30B |
| Net Income | 1.91B | 1.79B | 1.58B | 1.51B | 1.68B | 1.73B |
Balance Sheet | ||||||
| Total Assets | 27.03B | 26.71B | 25.40B | 23.17B | 21.32B | 20.22B |
| Cash, Cash Equivalents and Short-Term Investments | 798.73M | 740.61M | 711.88M | 1.49B | 1.75B | 1.68B |
| Total Debt | 2.76B | 2.26B | 1.36B | 610.00M | 59.72M | 20.00M |
| Total Liabilities | 10.20B | 9.19B | 8.85B | 7.08B | 5.81B | 5.62B |
| Stockholders Equity | 16.82B | 17.51B | 16.54B | 16.07B | 15.50B | 14.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 538.71M | -438.56M | -905.70M | -754.64M | 1.34B |
| Operating Cash Flow | 0.00 | 1.39B | 339.18M | -7.10M | 53.25M | 1.80B |
| Investing Cash Flow | 0.00 | -1.17B | -775.78M | 132.78M | 741.98M | -1.04B |
| Financing Cash Flow | 0.00 | -189.88M | -343.30M | -381.96M | -724.64M | -694.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥12.90B | 8.36 | ― | 3.57% | 6.66% | 13.62% | |
74 Outperform | ¥41.72B | 17.08 | ― | 2.60% | 5.57% | 27.50% | |
72 Outperform | ¥35.88B | 17.52 | ― | 3.01% | 9.62% | 23.26% | |
72 Outperform | ¥14.63B | 7.12 | ― | 3.03% | 5.72% | 60.38% | |
68 Neutral | ¥31.18B | 8.57 | ― | 4.66% | -13.01% | 9.74% | |
64 Neutral | ¥44.67B | 7.65 | ― | 3.90% | 0.17% | 58.30% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |