Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 32.01B | ¥ 28.59B | ¥ 25.89B | ¥ 23.30B | ¥ 21.02B |
Gross Profit | ¥ 11.29B | ¥ 10.25B | ¥ 9.47B | ¥ 8.82B | ¥ 8.26B |
Operating Income | ¥ 2.46B | ¥ 2.17B | ¥ 2.12B | ¥ 2.33B | ¥ 2.61B |
EBITDA | ¥ 9.48B | ¥ 8.38B | ¥ 7.81B | ¥ 7.73B | ¥ 7.42B |
Net Income | ¥ 1.79B | ¥ 1.58B | ¥ 1.51B | ¥ 1.68B | ¥ 1.73B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 740.61M | ¥ 711.88M | ¥ 1.49B | ¥ 1.75B | ¥ 1.68B |
Total Assets | ¥ 26.71B | ¥ 25.40B | ¥ 23.17B | ¥ 21.32B | ¥ 20.22B |
Total Debt | ¥ 2.26B | ¥ 1.36B | ¥ 610.00M | ¥ 59.72M | ¥ 20.00M |
Net Debt | ¥ 1.52B | ¥ 646.62M | ¥ -181.78M | ¥ -688.35M | ¥ -657.47M |
Total Liabilities | ¥ 9.19B | ¥ 8.85B | ¥ 7.08B | ¥ 5.81B | ¥ 5.62B |
Stockholders' Equity | ¥ 17.51B | ¥ 16.54B | ¥ 16.07B | ¥ 15.50B | ¥ 14.60B |
Cash Flow | |||||
Free Cash Flow | ¥ 538.71M | ¥ -438.56M | ¥ -905.70M | ¥ -754.64M | ¥ 1.34B |
Operating Cash Flow | ¥ 1.39B | ¥ 339.18M | ¥ -7.10M | ¥ 53.25M | ¥ 1.80B |
Investing Cash Flow | ¥ -1.17B | ¥ -775.78M | ¥ 132.78M | ¥ 741.98M | ¥ -1.04B |
Financing Cash Flow | ¥ -189.88M | ¥ -343.30M | ¥ -381.96M | ¥ -724.64M | ¥ -694.76M |