| Breakdown | TTM | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.59B | 1.65B | 1.50B | 1.37B | 1.22B | 1.12B |
| Gross Profit | 1.05B | 1.08B | 1.02B | 888.64M | 818.80M | 735.09M |
| EBITDA | 539.57M | 579.30M | 537.92M | 446.43M | 403.36M | 343.90M |
| Net Income | 391.83M | 418.77M | 388.12M | 321.06M | 283.50M | 237.72M |
Balance Sheet | ||||||
| Total Assets | 2.97B | 3.07B | 2.82B | 2.50B | 2.37B | 2.10B |
| Cash, Cash Equivalents and Short-Term Investments | 1.67B | 1.73B | 1.92B | 1.79B | 2.07B | 1.78B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 231.73M | 323.98M | 334.94M | 270.16M | 229.27M | 220.58M |
| Stockholders Equity | 2.74B | 2.75B | 2.48B | 2.23B | 2.14B | 1.88B |
Cash Flow | ||||||
| Free Cash Flow | 151.45M | 301.18M | 397.07M | 362.85M | 254.40M | 227.76M |
| Operating Cash Flow | 151.37M | 302.56M | 414.66M | 365.69M | 257.07M | 228.54M |
| Investing Cash Flow | -167.52M | -336.79M | -129.51M | -58.83M | -102.67M | -110.78M |
| Financing Cash Flow | -80.14M | -161.19M | -149.18M | -244.50M | -38.37M | -31.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥9.49B | 12.91 | ― | 0.99% | 5.92% | 17.13% | |
74 Outperform | ¥4.91B | 12.19 | ― | 2.28% | 16.55% | -21.42% | |
66 Neutral | ¥3.97B | 25.64 | ― | 1.51% | 8.03% | 8.97% | |
66 Neutral | ¥4.75B | 21.99 | ― | ― | 6.80% | 8.07% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥6.59B | 20.75 | ― | ― | 18.87% | ― | |
52 Neutral | ¥9.41B | -39.56 | ― | ― | -0.84% | -1116.33% |