System D Inc. (3804) AI Stock Analysis

• Market Cap: ¥10.89B
• Dividend Yield: 1.51%
• Average Volume (3M): 1.83K
• Price to Earnings (P/E): 17.4
• Beta (1Y): 0.13
• Revenue Growth: 8.65%
• EPS Growth: 12.86%
• Country: JP
• Employees: 280
• Sector: Technology
• Sector Strength: 88
• Industry: Software - Application
• EPS (TTM): 21.54
• Shares Outstanding: 6,498,000
• 10 Day Avg. Volume: 1,050
• 30 Day Avg. Volume: 1,833
• PEG Ratio: 1.54
• Price to Book (P/B): 2.50
• Price to Sales (P/S): 2.49
• P/FCF Ratio: 11.72
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 65 Neutral
• Price Target: ¥1,829.00 ▼(-3.99% Downside)

System D Inc.'s overall stock score reflects its strong financial performance and reasonable valuation, offset by technical indicators suggesting bearish momentum. The absence of recent earnings call insights and corporate events limits additional context.

Positive Factors

Low Leverage / Strong Balance Sheet

Very low and falling debt-to-equity provides durable financial flexibility, lowering interest burden and enabling investment or M&A without forcing equity raises. This balance-sheet strength supports stability through industry cycles and funds strategic execution over the medium term.

High Gross Margin

A stable gross profit margin around 43% signals durable pricing power or cost advantage in its software applications. Consistent gross margins create a structural buffer to fund R&D and sales expansion, helping sustain operating profitability over the next several quarters.

Strong Cash Conversion

A free cash flow to net income ratio near 1 indicates high cash conversion quality, meaning reported earnings translate into real cash. This durability underpins capacity to fund capex, dividends or buybacks internally and reduces reliance on external financing over the medium term.

Negative Factors

Negative Revenue Trend

Reported negative revenue growth in recent years is a structural concern: a shrinking top line restricts scale economies, pressures unit economics and limits reinvestment. Without reversing revenue decline, the firm may struggle to sustain margins and long-term growth targets.

Volatile Free Cash Flow

Significant volatility in free cash flow growth reduces predictability of internal funding for capex, dividends and strategic initiatives. This instability increases the likelihood of needing external capital during weak periods, undermining consistent long-term planning.

Declining Net Margin

A slight decline in net profit margin from 2023–2025, despite stable gross margins, suggests rising operating or non-operating costs. Persistent margin erosion weakens retained earnings, curtails reinvestment capacity and can erode shareholder returns if not addressed.

System D Inc. Business Overview & Revenue Model

Company Description

System D Inc. (3804) is a technology company specializing in innovative software solutions and digital services. Focused on the telecommunications and information technology sectors, the company develops a range of products that enhance network efficiency and optimize data management. Its core offerings include cloud-based platforms, cybersecurity solutions, and enterprise resource planning (ERP) systems designed to meet the needs of various industries, from small businesses to large corporations.

How the Company Makes Money

System D Inc. generates revenue primarily through the sale of its software products and subscription services. The company utilizes a Software-as-a-Service (SaaS) model, allowing clients to pay for access to its platforms on a recurring basis. Key revenue streams include licensing fees for software deployments, maintenance and support services, and professional consulting for implementation and customization. Additionally, System D Inc. has formed strategic partnerships with major telecommunications providers, enabling them to integrate their solutions into existing infrastructures, thereby expanding their market reach and driving sales growth.

System D Inc. Financial Statement Overview

Summary

System D Inc. demonstrates strong operational efficiency and financial stability, with healthy margins and a solid balance sheet. However, challenges in revenue growth and cash flow volatility could impact future performance.

Income Statement

System D Inc. shows a stable gross profit margin around 43%, indicating consistent cost management. However, the net profit margin has slightly declined from 2023 to 2025, reflecting potential challenges in maintaining profitability. Revenue growth has been negative in recent years, which could be a concern for future expansion. Despite these challenges, EBIT and EBITDA margins remain healthy, suggesting operational efficiency.

Balance Sheet

The company maintains a strong balance sheet with a low debt-to-equity ratio, decreasing from 0.156 in 2022 to 0.038 in 2025, indicating prudent financial management. Return on equity is stable, reflecting effective use of shareholder funds. The equity ratio is solid, suggesting a strong capital structure with a high proportion of equity financing.

Cash Flow

Operating cash flow remains robust, though it has decreased from 2024 to 2025. Free cash flow to net income ratio is nearly 1, indicating efficient cash generation relative to net income. However, free cash flow growth has been volatile, with significant fluctuations over the years, which could pose risks to cash availability for investments.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	5.10B	5.03B	4.63B	4.74B	4.23B	3.84B
Gross Profit	2.21B	2.18B	2.00B	2.07B	1.95B	1.82B
EBITDA	1.56B	1.43B	1.34B	1.38B	1.33B	1.20B
Net Income	700.39M	627.89M	555.95M	632.70M	591.58M	573.60M
Balance Sheet
Total Assets	7.21B	7.36B	6.96B	6.25B	5.90B	4.70B
Cash, Cash Equivalents and Short-Term Investments	2.78B	2.50B	2.03B	1.19B	1.23B	1.14B
Total Debt	222.00M	193.37M	313.36M	433.35M	561.71M	40.26M
Total Liabilities	2.34B	2.35B	2.46B	2.15B	2.32B	1.60B
Stockholders Equity	4.87B	5.01B	4.51B	4.09B	3.58B	3.10B
Cash Flow
Free Cash Flow	0.00	1.07B	1.10B	348.76M	-318.29M	389.73M
Operating Cash Flow	0.00	1.08B	1.50B	900.33M	1.17B	868.04M
Investing Cash Flow	0.00	-741.00M	-398.54M	-682.47M	-1.49B	-478.04M
Financing Cash Flow	0.00	-261.67M	-266.74M	-255.83M	406.51M	-342.14M

System D Inc. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 1905.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3804, the sentiment is Negative. The current price of 1905 is above the 20-day moving average (MA) of 1722.65, above the 50-day MA of 1844.52, and below the 200-day MA of 1947.70, indicating a bearish trend. The MACD of -33.04 indicates Negative momentum. The RSI at 37.07 is Neutral, neither overbought nor oversold. The STOCH value of 79.31 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3804.

System D Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3804	65 Neutral	¥10.89B	17.37	―	1.51%	8.65%	12.86%
5591	65 Neutral	¥7.80B	39.53	―	―	35.46%	59.47%
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%
5248	59 Neutral	¥9.10B	35.96	―	―	-11.49%	40.26%
4015	57 Neutral	¥8.11B	61.57	―	―	49.33%	104.72%
3856	46 Neutral	¥10.73B	2.41	―	1.45%	-40.21%	-54.31%
3823	43 Neutral	¥6.97B	-34.87	―	―	134.28%	94.74%