Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.70B | 4.63B | 4.74B | 4.23B | 3.84B | 3.85B |
Gross Profit | 2.05B | 2.00B | 2.07B | 1.95B | 1.82B | 1.76B |
EBITDA | 948.62M | 1.34B | 1.38B | 1.33B | 1.20B | 1.09B |
Net Income | 587.99M | 555.95M | 632.70M | 591.58M | 573.60M | 510.69M |
Balance Sheet | ||||||
Total Assets | 6.59B | 6.96B | 6.25B | 5.90B | 4.70B | 4.58B |
Cash, Cash Equivalents and Short-Term Investments | 2.06B | 2.03B | 1.19B | 1.23B | 1.14B | 1.09B |
Total Debt | 342.00M | 313.36M | 433.35M | 561.71M | 40.26M | 148.63M |
Total Liabilities | 2.30B | 2.46B | 2.15B | 2.32B | 1.60B | 1.59B |
Stockholders Equity | 4.30B | 4.51B | 4.09B | 3.58B | 3.10B | 2.98B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.10B | 348.76M | -318.29M | 389.73M | 562.20M |
Operating Cash Flow | 0.00 | 1.50B | 900.33M | 1.17B | 868.04M | 1.12B |
Investing Cash Flow | 0.00 | -398.54M | -682.47M | -1.49B | -478.04M | -551.10M |
Financing Cash Flow | 0.00 | -266.74M | -255.83M | 406.51M | -342.14M | -198.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥17.83B | 13.20 | 0.38% | -54.70% | -73.05% | ||
71 Outperform | ¥13.25B | 20.11 | 1.16% | 7.42% | 10.13% | ||
69 Neutral | ¥8.92B | 49.41 | ― | ― | ― | ||
66 Neutral | ¥11.80B | 43.60 | ― | 62.19% | 40.77% | ||
62 Neutral | ¥13.88B | 31.49 | ― | 69.06% | 464.48% | ||
50 Neutral | C$3.36B | 0.08 | -5.03% | 7.63% | 9.15% | -16.14% | |
38 Underperform | ¥6.45B | ― | ― | 99.79% | 7.36% |