| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.10B | 5.03B | 4.63B | 4.74B | 4.23B | 3.84B |
| Gross Profit | 2.21B | 2.18B | 2.00B | 2.07B | 1.95B | 1.82B |
| EBITDA | 1.56B | 1.43B | 1.34B | 1.38B | 1.33B | 1.20B |
| Net Income | 700.39M | 627.89M | 555.95M | 632.70M | 591.58M | 573.60M |
Balance Sheet | ||||||
| Total Assets | 7.21B | 7.36B | 6.96B | 6.25B | 5.90B | 4.70B |
| Cash, Cash Equivalents and Short-Term Investments | 2.78B | 2.50B | 2.03B | 1.19B | 1.23B | 1.14B |
| Total Debt | 222.00M | 193.37M | 313.36M | 433.35M | 561.71M | 40.26M |
| Total Liabilities | 2.34B | 2.35B | 2.46B | 2.15B | 2.32B | 1.60B |
| Stockholders Equity | 4.87B | 5.01B | 4.51B | 4.09B | 3.58B | 3.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.07B | 1.10B | 348.76M | -318.29M | 389.73M |
| Operating Cash Flow | 0.00 | 1.08B | 1.50B | 900.33M | 1.17B | 868.04M |
| Investing Cash Flow | 0.00 | -741.00M | -398.54M | -682.47M | -1.49B | -478.04M |
| Financing Cash Flow | 0.00 | -261.67M | -266.74M | -255.83M | 406.51M | -342.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | ¥11.14B | 17.62 | ― | 1.51% | 8.65% | 12.86% | |
65 Neutral | ¥8.31B | 41.84 | ― | ― | 35.46% | 59.47% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥8.70B | 36.44 | ― | ― | -11.49% | 40.26% | |
57 Neutral | ¥8.62B | 57.69 | ― | ― | 49.33% | 104.72% | |
43 Neutral | ¥6.97B | -69.95 | ― | ― | 134.28% | 94.74% | |
43 Neutral | ¥7.41B | 1.94 | ― | 1.45% | -40.21% | -54.31% |