Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.59B | 1.65B | 1.50B | 1.37B | 1.22B | 1.12B |
Gross Profit | 1.07B | 1.08B | 1.02B | 888.64M | 818.80M | 735.09M |
EBITDA | 565.56M | 579.78M | 538.00M | 446.43M | 403.36M | 343.90M |
Net Income | 400.35M | 418.77M | 388.12M | 321.06M | 283.50M | 237.72M |
Balance Sheet | ||||||
Total Assets | 2.82B | 3.07B | 2.82B | 2.50B | 2.37B | 2.10B |
Cash, Cash Equivalents and Short-Term Investments | 1.35B | 1.73B | 1.92B | 1.79B | 2.07B | 1.78B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 184.32M | 323.98M | 334.94M | 269.32M | 229.27M | 220.34M |
Stockholders Equity | 2.63B | 2.75B | 2.48B | 2.23B | 2.14B | 1.88B |
Cash Flow | ||||||
Free Cash Flow | -10.00M | 301.18M | 397.07M | 358.14M | 254.40M | 227.76M |
Operating Cash Flow | -9.00M | 302.57M | 414.66M | 365.69M | 257.07M | 228.54M |
Investing Cash Flow | -238.00M | -336.79M | -129.51M | -58.83M | -102.67M | -110.78M |
Financing Cash Flow | -61.00M | -161.19M | -149.18M | -244.50M | -38.37M | -31.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥7.98B | 18.22 | 0.96% | 9.73% | 9.24% | ||
61 Neutral | $35.55B | 8.91 | -10.55% | 1.87% | 8.47% | -8.26% | |
― | ¥7.24B | 16.56 | 3.56% | ― | ― | ||
73 Outperform | ¥10.76B | 48.11 | 0.40% | 12.37% | 199.06% | ||
57 Neutral | ¥7.50B | 7.46 | 3.91% | -25.27% | ― | ||
46 Neutral | ¥9.08B | 113.16 | ― | 9.91% | ― | ||
43 Neutral | ¥5.06B | ― | ― | 4.16% | -381.07% |
Dawn Corporation reported a positive financial performance for the six months ended November 30, 2024, with significant year-on-year growth in net sales, operating profit, ordinary profit, and net income. The company demonstrated a stable financial position with an increase in net assets and a high capital adequacy ratio. The forecast for the fiscal year ending May 31, 2025, shows continued growth, although at a more modest pace, reflecting stable operations and a positive outlook for stakeholders.