| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.59B | 1.65B | 1.50B | 1.37B | 1.22B | 1.12B |
| Gross Profit | 1.05B | 1.08B | 1.02B | 888.64M | 818.80M | 735.09M |
| EBITDA | 540.78M | 579.78M | 538.00M | 446.43M | 403.36M | 343.90M |
| Net Income | 391.61M | 418.77M | 388.12M | 321.06M | 283.50M | 237.72M |
Balance Sheet | ||||||
| Total Assets | 2.97B | 3.07B | 2.82B | 2.50B | 2.37B | 2.10B |
| Cash, Cash Equivalents and Short-Term Investments | 1.67B | 1.73B | 1.92B | 1.79B | 2.07B | 1.78B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 231.73M | 323.98M | 334.94M | 269.32M | 229.27M | 220.34M |
| Stockholders Equity | 2.74B | 2.75B | 2.48B | 2.23B | 2.14B | 1.88B |
Cash Flow | ||||||
| Free Cash Flow | 151.45M | 301.18M | 397.07M | 358.14M | 254.40M | 227.76M |
| Operating Cash Flow | 151.37M | 302.57M | 414.66M | 365.69M | 257.07M | 228.54M |
| Investing Cash Flow | -167.52M | -336.79M | -129.51M | -58.83M | -102.67M | -110.78M |
| Financing Cash Flow | -80.14M | -161.19M | -149.18M | -244.50M | -38.37M | -31.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥8.53B | 18.89 | ― | 0.99% | -0.69% | -6.98% | |
69 Neutral | ¥7.18B | 19.41 | ― | 3.65% | ― | ― | |
68 Neutral | ¥8.61B | 23.68 | ― | ― | 11.32% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥6.86B | 7.13 | ― | 4.25% | -24.66% | ― | |
49 Neutral | ¥9.49B | -25.58 | ― | ― | 6.59% | -294.11% | |
41 Neutral | ¥3.64B | -6.55 | ― | ― | 3.34% | -219.24% |
Dawn Corporation reported a decline in its financial performance for the three months ended August 31, 2025, with net sales, operating profit, ordinary profit, and profit all showing significant decreases compared to the same period in the previous year. Despite this, the company maintains a strong equity-to-asset ratio of 92.2% as of August 31, 2025, indicating a stable financial position. The company has not announced any revisions to its financial forecasts or dividend payments, suggesting a cautious approach to future financial planning.